113 Willow Drive
About This Property
3500+ SF (Additional 1,600 sq ft.in basement) totaling 5,000+ sq. ft. Colonial on .82 Acres In A Quiet, Private Jackson Neighborhood. Enter An Expansive Sunlit 2 Story Foyer That Leads To The Dining Rm, Office and Large Custom Chefs Kitchen With Granite Countertops, Oversized Kitchen Island W/ 5 Burner Stove,SS Appl. & Tile Backsplash, Large Walk In Pantry. The Kitchen Opens up To A Large Maintenance Free Deck Overlooking Your Beautiful Private Backyard. Spacious Family Room Perfect For Entertaining W/ Gas Fire Place. First Floor In-Law Suit With Full Bathroom! 4 Bedrooms Upstairs Which Includes A Primary Suite W Bath & Walk In Closet. Also Large Lounge Area Perfect For Family Gatherings.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 31, 2025 | Sold | ||
| Sold | |||
| Nov 1, 2025 | In contract | - | |
| In contract | |||
| Oct 22, 2025 | Listed by RE/MAX Central | $849,000 | |
| Listed by RE/MAX Central | |||
| Oct 11, 2025 | Relisted | $849,000 | |
| Relisted | |||
| Sep 13, 2025 | In contract | - | |
| In contract | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017