113 Harvard St #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 14, 2014 | Sold | ||
| Sold | |||
| Jun 9, 2014 | Listed by Century 21 North East | $264,900 | |
| Listed by Century 21 North East | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/21/2023
|
3 Bed
|
2 Bath
|
1350 ft²
|
$529,000
3 Bed
2 Bath
1350 ft²
|
$480,000
-9.26%
06/08/2023
|
Igor Da Silva
RE/MAX American Dream
| |
|
02/19/2018
|
2 Bed
|
2 Bath
|
1350 ft²
|
$299,900
2 Bed
2 Bath
1350 ft²
|
$280,000
-6.64%
08/10/2018
|
Maria Silveira
Century 21 North East
| |
|
06/09/2014
|
3 Bed
|
2 Bath
|
2025 ft²
|
$264,900
3 Bed
2 Bath
2025 ft²
|
$248,000
-6.38%
11/14/2014
|
Jackie Forman
Century 21 North East
| |
|
10/21/2003
|
3 Bed
|
2 Bath
|
1000 ft²
|
$259,900
3 Bed
2 Bath
1000 ft²
|
$250,000
-3.81%
12/17/2003
|
Sheila Rader
Century 21 D Amico & Associate
| |
|
03/22/2003
|
3 Bed
|
2 Bath
|
1000 ft²
|
$249,900
3 Bed
2 Bath
1000 ft²
|
$240,000
-3.96%
07/30/2003
|
Diana Berk-Ochoa
United Brokers
| |
|
01/18/1999
|
3 Bed
|
2 Bath
|
1600 ft²
|
$133,680
3 Bed
2 Bath
1600 ft²
|
$132,000
-1.26%
03/19/1999
|
Gustavo Veloz
COM-PRO Real Estate Services, Inc
| |
|
12/21/1998
|
Loft
|
2 Bath
|
1600 ft²
|
$134,900
Loft
2 Bath
1600 ft²
|
$128,000
-5.11%
04/30/1999
|
Barry Rosenberg
EXIT Realty Beatrice Associates
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017