$305,000
●
Condo -
Off Market
1124 Bemis Rd #A
Warren, MA 01083
3 Beds
1 Bath,
1
Half Bath
1,530 Ft²
$2,155
Est. Monthly
$210
HOA / Fees
About This Property
Waterfront home overlooking Tufts Brook Pond in sought after
neighborhood. ** GPS address is 1124 Bemis, West Brookfield **
Launch your fishing boat, kayak, and canoe from your own
backyard or relax on the oversized deck. Newly remodeled condo is
cozy, inexpensive to maintain. Ownership pride throughout. Two
second floor bedrooms and one lower level bedroom makes this an
accessible home with walk out to backyard and pond. Upgraded
kitchen includes granite counters, black appliances, and ceramic
tile. The large 16'x10' deck has been reinforced with 6x6 posts to
entertain guests and has a stunning view of the pond. You'll love
the nature sounds, sightings, bird watching, campfires, and more.
BRAND NEW mini-split heat pumps/air conditioning - lowered cost
over $200/mth. Newer roof. Newer Carport included. Close proximity
to downtown Brimfield, West Brookfield, Warren, and Sturbridge,
Mass Pike (easy commute to Boston), and Worcester. Open House Sun
11-1. Welcome to your forever home.
Unit Size
1,530 Ft²
Days on Market
-
Land Size
1.04 acres
Price per sqft
$215
Property Type
Condo
Property Taxes
$329
HOA Dues
$210
Year Built
1987
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #73266124)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 20, 2024 | Sold | ||
| Sold | |||
| Aug 11, 2024 | In contract | - | |
| In contract | |||
| Aug 3, 2024 | Price Decreased |
$329,000
↓ $10K
(3%) | |
| Price Decreased | |||
| Aug 1, 2024 | Price Decreased |
$339,000
↓ $10K
(2.9%) | |
| Price Decreased | |||
| Jul 20, 2024 | Price Increased |
$349,000
↑ $20K
(6.1%) | |
| Price Increased | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Fireplace
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Laundry Features: In Unit
Rooms: 6
Has Fireplace
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1530
Year Built Source: Public Records
Year Built: 1987
Waterfront Features: Waterfront, Pond
Building Area Total: 1530
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lot Size Area: 1.04
Lot Size Units: Acres
Lot Size Acres: 1.04
Lot Size Square Feet: 45220
Water Source: Shared Well
Financial Details
Tax Assessed Value: $261,800
Tax Annual Amount: $3,945
Utilities Details
Cooling Type: Wall Unit(s), Heat Pump
Heating Type: Heat Pump, Electric
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Reserve Funds
HOA Fee: $210
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/17/2024
|
3 Bed
|
2 Bath
|
1530 ft²
|
$359,000
3 Bed
2 Bath
1530 ft²
|
$305,000
-15.04%
09/20/2024
|
Kerry Landry
Kerry Landry
| |
|
03/05/2023
|
3 Bed
|
1 Bath
|
1430 ft²
|
$289,900
3 Bed
1 Bath
1430 ft²
|
$289,900
08/16/2023
|
George Goulas
Keller Williams Realty Greater Worcester
| |
|
02/23/2023
|
3 Bed
|
2 Bath
|
1430 ft²
|
$299,900
3 Bed
2 Bath
1430 ft²
|
$289,900
-3.33%
06/23/2023
|
George Goulas
Keller Williams Realty Greater Worcester
| |
|
04/16/2012
| |
4 Bed
|
2 Bath
|
2112 ft²
|
$114,900
4 Bed
2 Bath
2112 ft²
|
$91,000
-20.80%
09/25/2012
|
Christina Kelly
ALL CAPITAL REALTY, LLC
|
|
10/05/2009
| |
4 Bed
|
2 Bath
|
2112 ft²
|
$179,900
4 Bed
2 Bath
2112 ft²
|
$151,338
-15.88%
09/13/2010
|
Karen Talbot
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017