1124 Bemis Rd #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 20, 2024 | Sold | ||
| Sold | |||
| Aug 11, 2024 | In contract | - | |
| In contract | |||
| Aug 3, 2024 | Price Decreased |
$329,000
↓ $10K
(3%) | |
| Price Decreased | |||
| Aug 1, 2024 | Price Decreased |
$339,000
↓ $10K
(2.9%) | |
| Price Decreased | |||
| Jul 20, 2024 | Price Increased |
$349,000
↑ $20K
(6.1%) | |
| Price Increased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/17/2024
|
3 Bed
|
2 Bath
|
1530 ft²
|
$359,000
3 Bed
2 Bath
1530 ft²
|
$305,000
-15.04%
09/20/2024
|
Kerry Landry
Kerry Landry
| |
|
03/05/2023
|
3 Bed
|
1 Bath
|
1430 ft²
|
$289,900
3 Bed
1 Bath
1430 ft²
|
$289,900
08/16/2023
|
George Goulas
Keller Williams Realty Greater Worcester
| |
|
02/23/2023
|
3 Bed
|
2 Bath
|
1430 ft²
|
$299,900
3 Bed
2 Bath
1430 ft²
|
$289,900
-3.33%
06/23/2023
|
George Goulas
Keller Williams Realty Greater Worcester
| |
|
04/16/2012
| |
4 Bed
|
2 Bath
|
2112 ft²
|
$114,900
4 Bed
2 Bath
2112 ft²
|
$91,000
-20.80%
09/25/2012
|
Christina Kelly
ALL CAPITAL REALTY, LLC
|
|
10/05/2009
| |
4 Bed
|
2 Bath
|
2112 ft²
|
$179,900
4 Bed
2 Bath
2112 ft²
|
$151,338
-15.88%
09/13/2010
|
Karen Talbot
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017