1121 Packers Circle #57
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 13, 2025 | Sold | ||
| Sold | |||
| May 20, 2025 | In contract | - | |
| In contract | |||
| May 6, 2025 | Listed by Real Brokerage Technologies | $498,000 | |
| Listed by Real Brokerage Technologies | |||
| | |||
|
Welcome to the desirable ground floor, one-bedroom, one-bathroom condo located in the sought after gated community of Village Homes. This home is perfect for those seeking a move-in ready residence with modern upgrades. The popular floor plan features an open living room with an updated galley kitchen, recessed lighting and a patio providing great for grilling, lounging and providing extra storage.. The updated kitchen offers quartz countertops, subway tile backsplash, stainless steel appliances, and a large porcelain sink, perfect for those who love to cook and entertain. The spacious primary bedroom offers plenty of natural lighting as the corner unit. The large walk-in closet with tailored shelving offering both style and functionality. For added convenience, the recently upgraded stackable in-unit laundry with washer/dryer is included. This unit is in prime location within the gated community just steps away from the covered carport and near the pool/spa and recreation room, however not too close where neighborhood noise would be a concern. Ideal location, with easy access to Old town Tustin, Tustin Marketplace, 99 Ranch Market, Trader Joes, Albertson, and endless options for food.. Don’t miss this chance to own this move-in ready condo in the heart of Tustin!
| |||
| Jul 19, 2019 | Sold | ||
| Sold | |||
| Jun 29, 2019 | Listed by Real Estate Establishment Inc. | $309,000 | |
| Listed by Real Estate Establishment Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/22/2026
|
1 Bed
|
1 Bath
|
652 ft²
|
$495,000
1 Bed
1 Bath
652 ft²
|
$490,000
-1.01%
06/03/2026
|
Ernie Aguilar
Keller Williams Beverly Hills
| |
|
05/06/2025
|
1 Bed
|
1 Bath
|
652 ft²
|
$498,000
1 Bed
1 Bath
652 ft²
|
$501,000
+0.60%
06/13/2025
|
ALAN HUONG
eXp Realty of California Inc
| |
|
01/10/2022
|
1 Bed
|
1 Bath
|
652 ft²
|
$419,500
1 Bed
1 Bath
652 ft²
|
-
-
|
Wendy Lin
Partners Real Estate Group
| |
|
12/10/2021
|
1 Bed
|
1 Bath
|
652 ft²
|
$415,000
1 Bed
1 Bath
652 ft²
|
$448,500
+8.07%
02/02/2022
|
Marcel Ford
Old Newport Realty
| |
|
06/29/2019
|
1 Bed
|
1 Bath
|
652 ft²
|
$309,000
1 Bed
1 Bath
652 ft²
|
$305,000
-1.29%
07/19/2019
|
Matthew Drenner
Real Estate Establishment Inc.
| |
|
06/13/2018
|
1 Bed
|
1 Bath
|
652 ft²
|
$318,000
1 Bed
1 Bath
652 ft²
|
$318,000
07/23/2018
|
Sue Altowaiji
Greystone Realty Group
| |
|
01/19/2018
|
1 Bed
|
1 Bath
|
652 ft²
|
$314,000
1 Bed
1 Bath
652 ft²
|
$319,100
+1.62%
04/20/2018
|
Alice Han-Negrete
North Hills Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017