1121 Packers Circle #57
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 13, 2025 | Sold | ||
| Sold | |||
| May 20, 2025 | In contract | - | |
| In contract | |||
| May 6, 2025 | Listed by Real Brokerage Technologies | $498,000 | |
| Listed by Real Brokerage Technologies | |||
| Jul 19, 2019 | Sold | ||
| Sold | |||
| Jun 29, 2019 | Listed by Real Estate Establishment Inc. | $309,000 | |
| Listed by Real Estate Establishment Inc. | |||
| |||
|
Beautiful lower level end unit condo in the quiet and gated community of Village Homes! This 1 bedroom condo is spacious and equipped with new wood laminate flooring through out. Upon entering you will notice the cozy fireplace in the family room. The home interior is bright and has plenty of natural lighting. The master bedroom is good size and there is a HUGE walk in closet! Central Heating and Air conditioning. The fridge and washer/dryer are included! The condo is situated steps away from the community Hot Tub! There is one covered parking space and plenty of guest parking. Located in the Heart of Tustin and close to shopping and restaurants! Do not miss out on this opportunity!!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/22/2026
|
1 Bed
|
1 Bath
|
652 ft²
|
$495,000
1 Bed
1 Bath
652 ft²
|
$490,000
-1.01%
06/03/2026
|
Ernie Aguilar
Keller Williams Beverly Hills
| |
|
05/06/2025
|
1 Bed
|
1 Bath
|
652 ft²
|
$498,000
1 Bed
1 Bath
652 ft²
|
$501,000
+0.60%
06/13/2025
|
ALAN HUONG
eXp Realty of California Inc
| |
|
01/10/2022
|
1 Bed
|
1 Bath
|
652 ft²
|
$419,500
1 Bed
1 Bath
652 ft²
|
-
-
|
Wendy Lin
Partners Real Estate Group
| |
|
12/10/2021
|
1 Bed
|
1 Bath
|
652 ft²
|
$415,000
1 Bed
1 Bath
652 ft²
|
$448,500
+8.07%
02/02/2022
|
Marcel Ford
Old Newport Realty
| |
|
06/29/2019
|
1 Bed
|
1 Bath
|
652 ft²
|
$309,000
1 Bed
1 Bath
652 ft²
|
$305,000
-1.29%
07/19/2019
|
Matthew Drenner
Real Estate Establishment Inc.
| |
|
06/13/2018
|
1 Bed
|
1 Bath
|
652 ft²
|
$318,000
1 Bed
1 Bath
652 ft²
|
$318,000
07/23/2018
|
Sue Altowaiji
Greystone Realty Group
| |
|
01/19/2018
|
1 Bed
|
1 Bath
|
652 ft²
|
$314,000
1 Bed
1 Bath
652 ft²
|
$319,100
+1.62%
04/20/2018
|
Alice Han-Negrete
North Hills Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017