1120 N Trail Drive
About This Property
Built to outperform, the cabin features a revenue-dominating indoor pool with advanced humidity control, expansive decks with hot tub, and a fully built-out entertainment level including arcade, pool table, and media lounge--an amenity stack proven to maximize bookings year-round.
The interior showcases a clean, high-end design with granite surfaces, stainless appliances, leather seating, and upscale furnishings, all curated to meet luxury guest expectations and drive repeat stays.
Smart home integration provides remote operational control of pool systems, security, and HVAC--creating a scalable, low-friction ownership experience.
With $110K+ projected annual revenue, existing bookings in place, and full turnkey delivery, this is a plug-and-play income asset in a top-performing STR market.
Opportunities with this level of performance and amenity profile are limited--secure it before peak season demand fully compresses inventory.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 19, 2026 | Sold | ||
| Sold | |||
| Apr 16, 2026 | Listed by Realty Executives Associates | $849,990 | |
| Listed by Realty Executives Associates | |||
| Sep 15, 2022 | Sold | ||
| Sold | |||
| Jul 18, 2022 | Listed by Century 21 Legacy | $1,349,000 | |
| Listed by Century 21 Legacy | |||
| |||
|
1120 North Trail Dr "Majestic Vista Too" is an "indoor pool cabin" with sweeping mountain and valley views available from multiple vantage points. The two bedroom with two-and-a-half-bedroom cabin checks all the boxes a successful investment cabin could strive for and is being offered turn key, including its website and future bookings. The Owners have given considerable thought to designing and outfitting the perfect environment for a successful investment future for Majestic Vista Too's future owners and guests. Please read on for details and plan a showing soon. The location is ideal for "travelers in the know" as 1120 North Trail Drive is only a short distance (less than two miles) from the Wears Valley section of Highway 321 near McDonalds. The access allows back road route options to various locations along the main Parkway in both Pigeon Forge and Sevierville. From the spacious level parking area, complete with outside grill, "bear proof garbage cage", plus a view southward to Cove Mountain and beyond; Majestic Vista Too starts out user friendly and is only getting going with its long list of high-end features and amenities. Our tour begins with the covered entry way leading to the fully stocked kitchen with granite counters, stainless appliances, plus coffee bar with Keurig. The kitchen flows into the main level great room containing dining table for six plus. From this vantage point the quality tongue and groove woodwork stands out, as does the fine leather seating, electric fireplace with cozy light settings and the large screen smart TV. The main level supports a master suite with high end cabin furniture, pillow top memory foam mattresses and a large flat screen TV. The first floor has a master bath suite with independent entry and is adjacent to the laundry/broom closet with full size stacked washer and dryer. French doors lead to a full-length deck, which is the first of a series of decks for each level.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017