$1,600,000
●
Condo -
Off Market
112 Jarvis Circle #1
Needham, MA 02492
4 Beds
3 Baths,
1
Half Bath
$1,587,406
RealtyHop Estimate
-0.79%
Since Nov 1, 2023
MA-Boston
Primary Model
About This Property
This is a truly unique contemporary cape on a quiet street with a
large primary suite on the first floor, and a loft area with 3
large bedrooms and full bathroom on the second floor. If you're
looking for single story living, this is it without sacrificing
luxury. On the first floor is a 22' primary suite complete with a
dressing area/walk-in closet. The private bath has a jetted tub,
double sinks, and a separate shower. This home has an open
concept 1st floor living area with 9' ceilings, a banquet size
dining room, a gas fireplace in the living room, a walk-in pantry
and an island in the modern chef's kitchen. Sliders to the fully
fenced, professionally landscaped yard, complete with a patio and
privacy hedges, provides wonderful outdoor living opportunities to
enjoy all summer long.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$1,052
HOA Dues
$350
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #73129637)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2023 | Temporarily off market | - | |
| Temporarily off market | |||
| Jul 19, 2023 | In contract | - | |
| In contract | |||
| Jun 26, 2023 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $1,600,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Interior Details
Level: First
Level: First
Level: Second
Level: Second
Level: First
Level: Second
Level: Second
Level: First
Level: First
Level: Second
Level: First
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Central Vacuum
Appliances: Oven, Dishwasher, Disposal, Trash Compactor, Microwave, Countertop Range, Refrigerator, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Carpet, Hardwood
Laundry Features: First Floor, In Unit, Washer Hookup
Rooms: 8
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street, Paved, Exclusive Parking
Garage Spaces: 2
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: 4745415
Water Source: Public
Financial Details
Tax Assessed Value: $967,800
Tax Annual Amount: $12,620
Utilities Details
Utilities: for Gas Range, for Electric Oven, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air, Individual, Unit Control
Heating Type: Forced Air, Oil, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure
Association Fee Frequency: Monthly
HOA Fee: $350
Pets Allowed: Yes
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/26/2023
|
4 Bed
|
3 Bath
|
-
|
$1,600,000
4 Bed
3 Bath
|
-
-
|
Deborah Anastas
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/22/2023
| |
4 Bed
|
2 Bath
|
3496 ft²
|
$1,600,000
4 Bed
2 Bath
3496 ft²
|
$1,590,000
-0.63%
09/29/2023
|
Deborah Anastas
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
|
05/14/2009
|
4 Bed
|
3 Bath
|
3290 ft²
|
$799,900
4 Bed
3 Bath
3290 ft²
|
$825,000
+3.14%
09/08/2009
|
Ned Mahoney
Keller Williams Realty
| |
|
07/29/2004
| |
6 Bed
|
2 Bath
|
2120 ft²
|
$689,000
6 Bed
2 Bath
2120 ft²
|
$678,000
-1.60%
10/08/2004
|
Mary Rose Wells
Realty Executives Boston West
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017