$1,215,000
●
Condo -
Off Market
111 Winthrop Rd #2
Brookline, MA 02445
2 Beds
2 Baths
1,271 Ft²
$8,270
Est. Monthly
$485
HOA / Fees
0.56%
Cap Rate
About This Property
Last of five to hit the market! Stunning gut renovated two-bedroom
plus office, two full bath condo near Washington Square. Walk into
a sun filled open living and kitchen area with quartz countertops,
farm style sink, top of the line induction stove and Fisher Paykel
appliances. Enjoy your morning coffee on a covered outdoor private
deck plus a side uncovered deck. Master bedroom with large closet
space and en-suite spa bathroom with oversized shower and double
sinks. Hardwood floors throughout, abundance of closet space &
washer dryer hook ups in the unit. Central heat/AC with two
zones. Minutes to T station, shops, and restaurants. This unit
comes with one off street tandem parking spot.
Unit Size
1,271 Ft²
Days on Market
-
Land Size
-
Price per sqft
$944
Property Type
Condo
Property Taxes
$1,892
HOA Dues
$485
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73213313)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 24, 2024 | Sold | ||
| Sold | |||
| Mar 26, 2024 | In contract | - | |
| In contract | |||
| Mar 18, 2024 | Listed by Coldwell Banker Realty - Wellesley | $1,200,000 | |
| Listed by Coldwell Banker Realty - Wellesley | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Tandem
Interior Details
Full Bathrooms: 2
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: m10
Parcel Number: 37269
Water Source: Public
Financial Details
Tax Assessed Value: $2,277,400
Tax Annual Amount: $22,706
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
Association Fee Frequency: Monthly
HOA Fee: $485
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/18/2024
|
2 Bed
|
2 Bath
|
1271 ft²
|
$1,200,000
2 Bed
2 Bath
1271 ft²
|
$1,215,000
+1.25%
04/24/2024
|
Jennifer Epstein
Century 21 Commonwealth
| |
|
03/18/2024
|
2 Bed
|
1 Bath
|
1025 ft²
|
$899,000
2 Bed
1 Bath
1025 ft²
|
$775,000
-13.79%
01/30/2025
|
Jennifer Epstein
Century 21 Commonwealth
| |
|
01/19/2024
|
3 Bed
|
2 Bath
|
1351 ft²
|
$1,450,000
3 Bed
2 Bath
1351 ft²
|
$1,365,000
-5.86%
02/23/2024
|
Paul Cottone
The Cottone Co., Real Estate
| |
|
05/31/2023
|
2 Bed
|
1 Bath
|
-
|
$970,000
2 Bed
1 Bath
|
-
-
|
Jennifer Epstein
Century 21 Commonwealth
| |
|
05/21/2023
|
3 Bed
|
2 Bath
|
-
|
$1,500,000
3 Bed
2 Bath
|
-
-
|
Jennifer Epstein
Century 21 Commonwealth
| |
|
05/17/2023
|
3 Bed
|
2 Bath
|
1369 ft²
|
$1,500,000
3 Bed
2 Bath
1369 ft²
|
$1,510,000
+0.67%
08/07/2023
|
Jennifer Epstein
Century 21 Commonwealth
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017