$265,000
●
Condo -
Off Market
111 Beacon Park #111
Webster, MA 01570
2 Beds
3 Baths,
1
Half Bath
1,200 Ft²
$604,410
RealtyHop Estimate
115.94%
Since Dec 1, 2012
National-US
Primary Model
About This Property
Webster Lake! Beacon Park Waterfront, Beach Front, Pool Side
Townhouse w/BOAT DOCK! 10 Beautiful Acres, Sandy Beach & Lakeside
Pool! Over 1200' of Living Space! Ample Room for Year Round Living
or as a Second Home - Summers on the Lake - Winters in Florida!
Absolute Move In Condition! Fantastic Panoramic Lake Views! Nicely
Applianced Kitchen! Dining & Fireplaced Living Rm w/Gleaming
Hardwoods! Lake Facing Master Bedroom! Master Bath w/Skylight! 2
Bedrooms! 2.5 Baths! Central Air! Alarm! Garage!!
Unit Size
1,200 Ft²
Days on Market
-
Land Size
10.00 acres
Price per sqft
$233
Property Type
Condo
Property Taxes
$220
HOA Dues
$267
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71394725)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2012 | Sold | ||
| Sold | |||
| Jun 9, 2012 | Listed by Lake Realty | $279,900 | |
| Listed by Lake Realty | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 11
Length: 8
Features: Flooring - Vinyl, Pantry
Area: 88
Level: Second
Features: Bathroom - Full, Skylight, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: Second
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Width: 12
Length: 11
Area: 132
Width: 11
Features: Flooring - Hardwood, Balcony / Deck, Slider
Length: 8
Level: First
Area: 88
Features: Bathroom - Half, Flooring - Vinyl
Level: First
Length: 12
Level: First
Area: 204
Features: Flooring - Hardwood, Balcony / Deck, Slider
Width: 17
Features: Bathroom - Full, Ceiling Fan(s), Closet - Linen, Closet, Flooring - Wall to Wall Carpet, Cable Hookup
Level: Second
Length: 15
Width: 21
Area: 315
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Electric Water Heater, Plumbed For Ice Maker, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Vinyl, Carpet, Hardwood, Flooring - Wall to Wall Carpet
Laundry Features: Laundry Closet, First Floor, In Unit, Washer Hookup
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Has Garage
Parking Features: Detached, Garage Door Opener, Deeded, Off Street, Guest
Garage Spaces: 1
Exterior Details
Entry Level: 2
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual, Renovated Since
PropertySubType: Condominium
Building Name: Beacon Park
Structure Type: Townhouse
Other Structures: Gazebo
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Area: 10
Lot Size Units: Acres
Lot Size Acres: 10
Zoning: Lake Res
Parcel Number: M:0057B B:1.4B, 3155173
Water Source: Public, Individual Meter
Financial Details
Tax Map Number: 57
Tax Assessed Value: $223,800
Tax Annual Amount: $2,636
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Beach Rights, Boat Dock
Association Fee Frequency: Monthly
HOA Fee: $267
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat, Highway Access, House of Worship, Marina, Private School, Public School
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/09/2012
|
2 Bed
|
3 Bath
|
1200 ft²
|
$279,900
2 Bed
3 Bath
1200 ft²
|
$265,000
-5.32%
11/26/2012
|
Jules Lusignan
Lake Realty
| |
|
01/20/2003
|
2 Bed
|
3 Bath
|
1100 ft²
|
$229,900
2 Bed
3 Bath
1100 ft²
|
$225,000
-2.13%
03/19/2003
|
Ed Wentland
Century 21 Westward Homes
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017