1107 ANTELOPE Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 16, 2023 | No longer available | - | |
| No longer available | |||
| Mar 8, 2023 | Sold | ||
| Sold | |||
| Jan 26, 2023 | In contract | - | |
| In contract | |||
| Jan 14, 2023 | Price Decreased |
$1,249,000
↓ $50K
(3.9%) | |
| Price Decreased | |||
| Jan 11, 2023 | Listed by eXp Realty LLC | $1,299,000 | |
| Listed by eXp Realty LLC | |||
| | |||
|
Absolutely stunning pool cabin centrally located at the top of Bear Creek Crossing. Cabin is on track to generate $160K in rental income in 2022, with $30k. in revenue on the books for 2023. This owner-managed cabin is popular with guests, receiving nearly all 5-star Air BnB reviews. The interior features sought after high end finishes such as granite counter tops, luxe furnishings, king en-suites, and high-end linens that convey with the cabin. The pool room is ALL NEW. A new heater, pool liner, new lighting, new dehumidifier, new mini split and new sure-grip spray on deck were installed in 2021-2022. This cabin is turn-key and ready to host your guests! Seller will assist buyer with transition of bookings and reviews wherever practical/possible. Drone Photography Used. This one will go quickly so make your appointment to see it today! The manager has listed the unit size as 2445 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017