$242,421*
●
Townhouse -
Off Market
109 N MAIN #905
Memphis, TN 38103
2 Beds
2 Baths
$207,000 - $251,000
Reference Base Price*
5.86%
Since Feb 1, 2023
National-US
Primary Model
About This Property
Come enjoy these roof top views with your friends. Lots of room to
entertain & grill out while watching the Memphis sunsets. Enjoy
your 2BD/2BA condo complete with New Hardwood Floors, New Carpet,
New Oven, New Paint, Granite Counter Tops. Open spacious
floor plan with breakfast bar, Light & airy view of the city,
Community Room, Roof top lounge area, In Ground Pool, Work Out
Room. Conveniently located on the trolley line, downstairs coffee
shop on main floor. Secured access to building.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Townhouse
Property Taxes
$226
HOA Dues
-
Year Built
1927
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 24, 2023 | No longer available | - | |
| No longer available | |||
| Dec 24, 2022 | In contract | - | |
| In contract | |||
| Oct 4, 2022 | Price Decreased |
$229,000
↓ $5K
(2.1%) | |
| Price Decreased | |||
| Aug 25, 2022 | Listed | $234,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/23/2026
|
1 Bed
|
1 Bath
|
442 ft²
|
$89,000
1 Bed
1 Bath
442 ft²
|
$89,000
08/21/2026
|
Chasity Blackburn
KAIZEN REALTY LLC
| |
|
02/05/2026
|
1 Bed
|
1 Bath
|
831 ft²
|
$149,900
1 Bed
1 Bath
831 ft²
|
-
-
|
Chasity Blackburn
KAIZEN REALTY LLC
| |
|
06/25/2025
|
1 Bed
|
1 Bath
|
416 ft²
|
$59,900
1 Bed
1 Bath
416 ft²
|
$50,000
-16.53%
01/26/2026
|
Chasity Blackburn
KAIZEN REALTY LLC
| |
|
05/16/2025
|
1 Bed
|
1 Bath
|
730 ft²
|
$172,400
1 Bed
1 Bath
730 ft²
|
$167,000
-3.13%
10/21/2025
|
Chasity Blackburn
KAIZEN REALTY LLC
| |
|
03/20/2025
|
1 Bed
|
1 Bath
|
1245 ft²
|
$299,900
1 Bed
1 Bath
1245 ft²
|
$290,000
-3.30%
05/16/2025
|
Chasity Blackburn
KAIZEN REALTY LLC
| |
|
03/20/2025
|
2 Bed
|
2 Bath
|
-
|
$379,900
2 Bed
2 Bath
|
$379,900
06/09/2025
|
Chasity Blackburn
KAIZEN REALTY LLC
| |
|
06/08/2024
|
2 Bed
|
2 Bath
|
-
|
$220,000
2 Bed
2 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
06/06/2024
|
Studio
|
1 Bath
|
-
|
$116,000
Studio
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
05/22/2024
|
1 Bed
|
1 Bath
|
-
|
$130,000
1 Bed
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
05/16/2024
|
1 Bed
|
1 Bath
|
-
|
$129,500
1 Bed
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
05/14/2024
|
1 Bed
|
1 Bath
|
-
|
$133,000
1 Bed
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
03/01/2024
|
1 Bed
|
1 Bath
|
-
|
$138,000
1 Bed
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
01/31/2024
|
1 Bed
|
1 Bath
|
-
|
$133,000
1 Bed
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
10/13/2023
|
Studio
|
1 Bath
|
-
|
$128,000
Studio
1 Bath
|
-
-
|
Jianying Yuan
KAIZEN Realty, LLC
| |
|
10/07/2023
|
2 Bed
|
2 Bath
|
-
|
$210,000
2 Bed
2 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
09/29/2023
|
1 Bed
|
1 Bath
|
-
|
$115,000
1 Bed
1 Bath
|
-
-
|
Danny Burke
Crye-Leike Memphis - Quail Hollow
| |
|
09/25/2023
|
1 Bed
|
1 Bath
|
-
|
$140,000
1 Bed
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
09/10/2023
|
Studio
|
1 Bath
|
-
|
$116,900
Studio
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
09/08/2023
|
1 Bed
|
1 Bath
|
-
|
$140,000
1 Bed
1 Bath
|
-
-
|
Charlie Hayden
Sowell, Realtors
| |
|
08/28/2023
|
1 Bed
|
1 Bath
|
-
|
$118,000
1 Bed
1 Bath
|
-
-
|
Amanda Kirkman
KAIZEN Realty, LLC
| |
|
08/22/2023
|
1 Bed
|
1 Bath
|
-
|
$124,900
1 Bed
1 Bath
|
-
-
|
Jeffery Tompkins
KAIZEN Realty, LLC
| |
|
08/09/2023
|
Studio
|
1 Bath
|
-
|
$112,900
Studio
1 Bath
|
-
-
|
Brooke Shannon
Crye-Leike, Inc., REALTORS
| |
|
08/02/2023
|
Studio
|
1 Bath
|
-
|
$116,900
Studio
1 Bath
|
-
-
|
Pam Beall
Crye-Leike Memphis - East
| |
|
07/15/2023
|
1 Bed
|
1.5 Bath
|
-
|
$210,000
1 Bed
1.5 Bath
|
-
-
|
Jodi Gibbs
901 Real Estate Services
| |
|
07/01/2023
|
Studio
|
1 Bath
|
-
|
$119,900
Studio
1 Bath
|
-
-
|
Jonathan Nunez
Fast Track Realty, LLC
| |
|
05/27/2023
|
Studio
|
1 Bath
|
-
|
$117,500
Studio
1 Bath
|
-
-
|
Jodi Gibbs
901 Real Estate Services
| |
|
05/26/2023
|
Studio
|
1 Bath
|
-
|
$125,000
Studio
1 Bath
|
-
-
|
Becca Dickerson
Sowell, Realtors
| |
|
03/17/2023
|
1 Bed
|
1 Bath
|
-
|
$125,000
1 Bed
1 Bath
|
-
-
|
Jodi Gibbs
901 Real Estate Services
| |
|
03/17/2023
|
Studio
|
1 Bath
|
-
|
$115,000
Studio
1 Bath
|
-
-
|
Jodi Gibbs
901 Real Estate Services
| |
|
11/03/2022
|
1 Bed
|
1 Bath
|
-
|
$149,900
1 Bed
1 Bath
|
-
-
|
Ashley Wisch
eXp Realty
| |
|
08/25/2022
|
2 Bed
|
2 Bath
|
-
|
$234,000
2 Bed
2 Bath
|
-
-
|
Kelly Wilson
Adaro Realty, Inc.
| |
|
08/04/2022
|
Studio
|
1 Bath
|
-
|
$112,550
Studio
1 Bath
|
-
-
|
Lynn Baack
Sowell, Realtors
| |
|
06/28/2022
|
1 Bed
|
2 Bath
|
-
|
$199,900
1 Bed
2 Bath
|
-
-
|
Jodi Gibbs
901 Real Estate Services
| |
|
06/28/2022
|
2 Bed
|
2 Bath
|
-
|
$190,000
2 Bed
2 Bath
|
-
-
|
Jodi Gibbs
901 Real Estate Services
| |
|
04/18/2022
|
1 Bed
|
1 Bath
|
-
|
$103,000
1 Bed
1 Bath
|
-
-
|
Kamilah Brown
Exit Realty Blues City
| |
|
04/11/2022
|
Loft
|
-
|
-
|
$1,000
Loft
-
|
-
-
|
Van Asa Preston
KAIZEN Realty, LLC
| |
|
03/11/2022
| |
2 Bed
|
2 Bath
|
-
|
$187,500
2 Bed
2 Bath
|
-
-
|
LaQuitha Williams
Crye-Leike Memphis - Southeast
|
|
12/05/2021
|
Studio
|
1 Bath
|
-
|
$115,000
Studio
1 Bath
|
-
-
|
Shelly Anderson
eXp Realty, LLC
| |
|
11/10/2021
|
1 Bed
|
2 Bath
|
-
|
$199,000
1 Bed
2 Bath
|
-
-
|
Sam White
Keller Williams
| |
|
09/24/2021
|
1 Bed
|
1 Bath
|
-
|
$127,000
1 Bed
1 Bath
|
-
-
|
Katherine Nichols Cook
Marx-Bensdorf, REALTORS
| |
|
05/08/2021
|
1 Bed
|
1 Bath
|
-
|
$128,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
09/10/2018
| |
2 Bed
|
3 Bath
|
-
|
-
2 Bed
3 Bath
|
-
-
|
-
|
|
12/03/2020
|
Studio
|
1 Bath
|
-
|
$125,000
Studio
1 Bath
|
-
-
|
-
| |
|
11/05/2020
|
Studio
|
1 Bath
|
-
|
$115,000
Studio
1 Bath
|
-
-
|
-
| |
|
09/10/2020
|
1 Bed
|
1 Bath
|
-
|
$115,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
09/01/2020
|
2 Bed
|
2 Bath
|
-
|
$185,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
07/16/2020
|
1 Bed
|
1 Bath
|
-
|
$98,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/10/2020
|
1 Bed
|
1 Bath
|
-
|
$135,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
01/23/2020
|
1 Bed
|
1 Bath
|
-
|
$91,900
1 Bed
1 Bath
|
-
-
|
-
| |
|
08/18/2019
|
2 Bed
|
2 Bath
|
-
|
$239,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
07/19/2019
|
1 Bed
|
2 Bath
|
-
|
$269,500
1 Bed
2 Bath
|
-
-
|
-
| |
|
06/11/2019
|
1 Bed
|
2 Bath
|
-
|
$134,000
1 Bed
2 Bath
|
-
-
|
-
| |
|
06/06/2019
|
1 Bed
|
2 Bath
|
-
|
$179,900
1 Bed
2 Bath
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017