$230,000
●
Condo -
Off Market
109 Beacon Park #3C
Webster, MA 01570
2 Beds
3 Baths,
1
Half Bath
1,100 Ft²
$613,048
RealtyHop Estimate
145.32%
Since Nov 1, 2002
National-US
Primary Model
About This Property
DON'T MISS OUT!!! EXTREMELY RARE WATERFRONT UNIT WITH A BOAT
SLIP!! FULLY APPLIANCED, UPGRADED CARPETS, EXCEPTIONAL VIEW
OVERLOOKS POOL,MARINA AND BEACH.
Unit Size
1,100 Ft²
Days on Market
-
Land Size
-
Price per sqft
$227
Property Type
Condo
Property Taxes
$132
HOA Dues
$174
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30629377)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 15, 2002 | Sold | ||
| Sold | |||
| Jul 25, 2002 | Listed by 1-stop Property Shop Inc. | $249,900 | |
| Listed by 1-stop Property Shop Inc. | |||
Property Highlights
Garage
Fireplace
Interior Details
Level: First
Level: Second
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 12
Area: 132
Width: 8
Features: Flooring - Wall to Wall Carpet
Length: 10
Level: First
Area: 80
Length: 18
Level: First
Area: 198
Features: Flooring - Wall to Wall Carpet
Width: 11
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 13
Area: 195
Level: First
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater
Laundry Features: First Floor
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Has Garage
Parking Features: Detached
Garage Spaces: 1
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Beacon Park
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: RES
Parcel Number: 3155146
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 57
Tax Assessed Value: $109,400
Tax Annual Amount: $1,583
Utilities Details
Cooling Type: Heat Pump
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool, Beach Rights
HOA Fee: $174
Community Features: Pool
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/06/2018
|
2 Bed
|
3 Bath
|
1280 ft²
|
$288,000
2 Bed
3 Bath
1280 ft²
|
$280,000
-2.78%
05/25/2018
|
Maureen Cimoch
Lake Realty
| |
|
07/25/2002
|
2 Bed
|
3 Bath
|
1100 ft²
|
$249,900
2 Bed
3 Bath
1100 ft²
|
$230,000
-7.96%
10/15/2002
|
Gary Luksha
1-stop Property Shop Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017