$387,153*
●
Condo -
Off Market
1077 River Road #313
Edgewater, NJ 07020
1 Bed
1.5 Baths,
1
Half Bath
$324,000 - $394,000
Reference Base Price*
7.84%
Since Jan 1, 2023
NY-New York
Primary Model
About This Property
LUXURY GATED COMMUNITY. 24 HR CONCIERGE. ONE BEDROOM, FULL BATH,
GUEST POWDER ROOM. LARGE TERRACE. LR/DR. WALKING DISTANCE TO FERRY.
POOL. BASKETBALL & TENNIS COURTS, FITNESS CENTER, BBQ AREA, WALKWAY
PATH ALONG THE HUDSON RIVER. ONE CAR PARKING SPACE INCLUDED. GUEST
PARKING AVAILABLE. MUST SEE!
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$458
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 22, 2022 | No longer available | - | |
| No longer available | |||
| Dec 14, 2022 | Listed | $359,000 | |
| Listed | |||
Property Highlights
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/21/2025
| |
1 Bed
|
1 Bath
|
-
|
$479,000
1 Bed
1 Bath
|
$485,000
+1.25%
10/22/2025
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
|
|
03/20/2025
|
1 Bed
|
1 Bath
|
-
|
$409,000
1 Bed
1 Bath
|
$409,000
06/24/2025
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
03/08/2025
|
2 Bed
|
2 Bath
|
-
|
$630,000
2 Bed
2 Bath
|
$615,000
-2.38%
05/01/2025
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
02/12/2025
|
2 Bed
|
2 Bath
|
-
|
$609,000
2 Bed
2 Bath
|
$600,000
-1.48%
05/09/2025
|
Soh Young Kwon
Coldwell Banker, Alpine/Closter
| |
|
01/09/2025
|
1 Bed
|
1 Bath
|
-
|
$469,000
1 Bed
1 Bath
|
$452,000
-3.62%
05/27/2025
|
Lisa Pagiatakis-Gaito
RE/MAX Fortune Properties
| |
|
08/30/2024
|
2 Bed
|
2 Bath
|
-
|
$595,000
2 Bed
2 Bath
|
$580,000
-2.52%
10/31/2024
|
Liliana Militaru
Redfin Corporation
| |
|
07/15/2024
|
1 Bed
|
2 Bath
|
-
|
$439,900
1 Bed
2 Bath
|
$455,000
+3.43%
09/10/2024
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
07/08/2024
|
3 Bed
|
3 Bath
|
-
|
$859,000
3 Bed
3 Bath
|
$830,000
-3.38%
10/25/2024
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
-
|
$618,000
2 Bed
2 Bath
|
$600,000
-2.91%
06/21/2024
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
03/11/2024
|
1 Bed
|
2 Bath
|
-
|
$419,000
1 Bed
2 Bath
|
$420,000
+0.24%
05/02/2024
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
03/01/2024
|
1 Bed
|
2 Bath
|
-
|
$335,000
1 Bed
2 Bath
|
$375,000
+11.94%
05/18/2024
|
Maggie Huang Raffaele
Prominent Properties Sotheby's International Realty Englewood Cliffs
| |
|
05/15/2023
|
2 Bed
|
2 Bath
|
-
|
$650,000
2 Bed
2 Bath
|
$630,000
-3.08%
08/10/2023
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
03/21/2023
|
1 Bed
|
2 Bath
|
-
|
$315,000
1 Bed
2 Bath
|
$315,000
05/23/2023
|
Rita T. Hsing
The Chen Agency
| |
|
02/08/2023
| |
2 Bed
|
2 Bath
|
-
|
$455,000
2 Bed
2 Bath
|
$455,000
05/10/2023
|
Rita T. Hsing
The Chen Agency
|
|
01/18/2023
|
1 Bed
|
2 Bath
|
-
|
$365,000
1 Bed
2 Bath
|
$365,000
07/05/2023
|
Sophie S. Kang
The Chen Agency
| |
|
12/14/2022
|
1 Bed
|
1.5 Bath
|
-
|
$359,000
1 Bed
1.5 Bath
|
-
-
|
Daniel Kahn
Prominent Properties Sotheby's International Realty-Saddle River
| |
|
07/08/2022
|
Loft
|
2 Bath
|
-
|
$2,375
Loft
2 Bath
|
-
-
|
Dawn Frankl
Keller Williams - Ridgewood
| |
|
03/16/2022
|
2 Bed
|
2 Bath
|
1549 ft²
|
$589,900
2 Bed
2 Bath
1549 ft²
|
-
-
|
Zoya Shaposhnik
ZSR Realty Corp
| |
|
01/31/2021
|
Loft
|
2 Bath
|
-
|
$2,150
Loft
2 Bath
|
-
-
|
Dawn Frankl
Keller Williams - Ridgewood
| |
|
06/18/2020
|
1 Bed
|
2 Bath
|
1064 ft²
|
$384,000
1 Bed
2 Bath
1064 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
08/13/2020
|
1 Bed
|
2 Bath
|
1074 ft²
|
$375,000
1 Bed
2 Bath
1074 ft²
|
-
-
|
Catherine Snorgrass
Keller Williams - Ridgewood
| |
|
08/02/2020
|
2 Bed
|
2 Bath
|
-
|
$525,000
2 Bed
2 Bath
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
06/14/2020
| |
2 Bed
|
2 Bath
|
-
|
$550,000
2 Bed
2 Bath
|
-
-
|
Oksana Zaharov
Keller Williams - Fort Lee
|
|
06/02/2020
|
2 Bed
|
2 Bath
|
1496 ft²
|
$569,000
2 Bed
2 Bath
1496 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
06/02/2020
|
2 Bed
|
2 Bath
|
1496 ft²
|
$579,000
2 Bed
2 Bath
1496 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
08/16/2019
|
2 Bed
|
2 Bath
|
1493 ft²
|
$539,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
Oksana Zaharov
Keller Williams - Fort Lee
| |
|
05/02/2019
|
1 Bed
|
2 Bath
|
1074 ft²
|
$375,000
1 Bed
2 Bath
1074 ft²
|
-
-
|
MICHAEL HERN
PROMINENT PROPERTIES SOTHEBY'S INTERNATIONAL REALTY
| |
|
04/24/2019
|
1 Bed
|
2 Bath
|
-
|
$399,000
1 Bed
2 Bath
|
-
-
|
James McCarten, Sr.
Keller Williams - Rutherford
| |
|
01/25/2019
|
2 Bed
|
2 Bath
|
1546 ft²
|
$525,000
2 Bed
2 Bath
1546 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
11/19/2018
|
3 Bed
|
3 Bath
|
1715 ft²
|
$649,000
3 Bed
3 Bath
1715 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
06/13/2018
| |
1 Bed
|
2 Bath
|
1076 ft²
|
-
1 Bed
2 Bath
1076 ft²
|
-
-
|
-
|
|
04/30/2018
|
3 Bed
|
3 Bath
|
1715 ft²
|
-
3 Bed
3 Bath
1715 ft²
|
-
-
|
-
| |
|
04/05/2017
|
1 Bed
|
2 Bath
|
1075 ft²
|
$299,000
1 Bed
2 Bath
1075 ft²
|
$285,000
-4.68%
07/28/2017
|
George Pavlushkin
RE/MAX Central - Manalapan
|
Building Info
About Edgewater
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,365 - $4,703 /mo
- 3 Beds
- 2 Baths
$7,270 - $7,832 /mo
- 3 Beds
- 2 Baths
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017