$2,045,000
●
Condo -
Off Market
106 Horrigan Drive #21
Dedham, MA 02026
3 Beds
2 Baths,
1
Half Bath
2,500 Ft²
$10,720
Est. Monthly
$678
HOA / Fees
1.66%
Cap Rate
About This Property
FINAL TWO HOMES now available - 24 of 26 have SOLD! Spectacular NEW
CONSTRUCTION on Horrigan Drive at Rodman Pond, Precinct 1 in
Dedham. Fall 2026 delivery. Main level features gorgeous chef's
kitchen w/custom cabinetry, quartz counters, center island,
Thermador appliances; great room w/FP; dining room; primary bedroom
suite w/bath & walk-in closets; powder room; laundry room. Upper
floor offers two large bedrooms; full bath; bonus storage area. You
will appreciate the quality craftsmanship, attention to detail,
open floor plan, high ceilings & abundance of natural light. Patio,
attached 2-car garage. Enclosed screened porch available, finish
the basement & select options to personalize the home. Incredible
location as you will enjoy living nestled in nature surrounded by
conservation land while just minutes from Dedham's vibrant Village
center, shops, restaurants & close to Needham, Newton, Wellesley &
major routes to Boston & the Cape.
Unit Size
2,500 Ft²
Days on Market
-
Land Size
-
Price per sqft
$818
Property Type
Condo
Property Taxes
-
HOA Dues
$678
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (MLSPIN #73391447)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 9, 2026 | Listed by Coldwell Banker Realty - Westwood | $2,090,000 | |
| Listed by Coldwell Banker Realty - Westwood | |||
   | |||
|
Final home on Horrigan Drive at Rodman Pond in Precinct 1 Dedham is now available! To be built, scheduled for April 2027 occupancy. This new neighborhood is an HOA community of 26 detached SF style homes. You'll appreciate the quality craftsmanship, attention to detail, open floor plan, high ceilings & abundance of natural light throughout. Main level features gorgeous chef's kitchen with custom cabinetry, quartz counters, center island, Thermador appliances; great room with fireplace; dining room; primary bedroom suite with bath & walk-in closets; powder room; laundry room. Upper floor offers two large bedrooms; full bath; bonus conditioned area that runs front to back. Patio, attached 2-car garage. Buyers may add an enclosed screened porch, finish the basement & select options to personalize the home. The community is beautifully sited; you'll enjoy living in nestled in nature surrounded by conservation land in Precinct 1 while just minutes from Dedham's vibrant Village center. Close to many local amenities, dining & shopping with easy access to Boston & beyond.
| |||
| Aug 12, 2026 | Relisted | $2,090,000 | |
| Relisted | |||
| Jul 31, 2026 | In contract | - | |
| In contract | |||
| Jul 20, 2026 | Price Increased |
$2,090,000
↑ $45K
(2.2%) | |
| Price Increased | |||
| Jul 9, 2026 | Listed by Coldwell Banker Realty - Westwood | $2,045,000 | |
| Listed by Coldwell Banker Realty - Westwood | |||
   | |||
|
The spectacular new construction homes on Horrigan Drive at Rodman Pond have been in high demand and the final two homes are now available! You'll appreciate the quality craftsmanship, attention to detail, open floor plan, high ceilings & abundance of natural light throughout. Main level features gorgeous chef's kitchen with custom cabinetry, quartz counters, center island, Thermador appliances; great room with fireplace; dining room; primary bedroom suite with bath & walk-in closets; powder room; laundry room. Upper floor offers two large bedrooms; full bath; bonus conditioned storage area. Patio, attached 2-car garage. Buyers may add an enclosed screened porch, finish the basement & select options to personalize the home. The community is beautifully sited; you'll enjoy living in nestled in nature surrounded by conservation land in Precinct 1 just minutes from Dedham's vibrant Village center. Close to many local amenities, dining & shopping with easy access to Boston & beyond.
| |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Deeded
Garage Spaces: 2
Open Parking Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Cathedral Ceiling(s), Entrance Foyer, Closet, Mud Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Carpet, Hardwood, Flooring - Hardwood, Flooring - Stone/Ceramic Tile
Laundry Features: Main Level, In Unit, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, First Floor
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Square Footage: 2500
Square Footage Source: $0
Security Features: Security System
Year Built Source: Builder
Year Built: 2025
Building Area Total: 2500
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lot Size Units: Acres
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance, Reserve Funds
HOA Fee: $678
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/16/2025
|
3 Bed
|
2 Bath
|
2500 ft²
|
$2,045,000
3 Bed
2 Bath
2500 ft²
|
-
-
|
Jill Kelly
Coldwell Banker Realty - Westwood
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017