1051 Site Drive #37
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 3, 2025 | Sold | ||
| Sold | |||
| Feb 22, 2025 | In contract | - | |
| In contract | |||
| Oct 9, 2024 | Relisted | $175,000 | |
| Relisted | |||
| Oct 5, 2024 | No longer available | - | |
| No longer available | |||
| Sep 14, 2024 | Price Decreased |
$175,000
↓ $3K
(1.7%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/17/2025
|
3 Bed
|
2 Bath
|
1620 ft²
|
$325,000
3 Bed
2 Bath
1620 ft²
|
$325,000
03/25/2025
|
Shari Dawes
Drive Real Estate, Inc.
| |
|
01/14/2025
|
3 Bed
|
2 Bath
|
1624 ft²
|
$315,000
3 Bed
2 Bath
1624 ft²
|
$315,000
02/28/2025
|
Anthony Hernandez
Realty One Group United
| |
|
09/18/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$145,888
2 Bed
2 Bath
1040 ft²
|
$139,000
-4.72%
10/24/2024
|
ASTRID MICHEL
RE/MAX REAL PROS
| |
|
08/24/2024
|
2 Bed
|
2 Bath
|
1368 ft²
|
$127,850
2 Bed
2 Bath
1368 ft²
|
$109,888
-14.05%
12/05/2024
|
Shari Dawes
Drive Real Estate, Inc.
| |
|
06/26/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$189,000
2 Bed
2 Bath
1440 ft²
|
$179,000
-5.29%
01/07/2025
|
Claudio Rangel
Remax Anela Realty
| |
|
06/18/2024
|
2 Bed
|
2 Bath
|
1344 ft²
|
$140,000
2 Bed
2 Bath
1344 ft²
|
$130,000
-7.14%
09/11/2024
|
Ali Kassira
Century 21 Allstars
| |
|
06/04/2024
|
3 Bed
|
2 Bath
|
1344 ft²
|
$255,000
3 Bed
2 Bath
1344 ft²
|
$250,000
-1.96%
08/26/2024
|
Shari Dawes
Drive Real Estate, Inc.
| |
|
05/31/2024
|
3 Bed
|
2 Bath
|
1440 ft²
|
$178,000
3 Bed
2 Bath
1440 ft²
|
$160,000
-10.11%
04/03/2025
|
Oliver Law
1 Realty
| |
|
04/04/2024
|
3 Bed
|
2 Bath
|
1680 ft²
|
$235,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
Dustin Sweeter
Keller Williams Realty
| |
|
01/04/2024
|
3 Bed
|
2 Bath
|
1593 ft²
|
$350,000
3 Bed
2 Bath
1593 ft²
|
-
-
|
Jonathan Pearson
T.N.G. Real Estate Consultants
| |
|
12/09/2023
|
3 Bed
|
2 Bath
|
1440 ft²
|
$189,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Curtis Warren
Coldwell Banker Beachside
| |
|
09/23/2023
|
3 Bed
|
2 Bath
|
1280 ft²
|
$150,000
3 Bed
2 Bath
1280 ft²
|
-
-
|
Rienne Duran
Century 21 Discovery
| |
|
03/03/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$185,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Anthony Hernandez
Realty One Group United
| |
|
07/10/2023
|
3 Bed
|
2 Bath
|
1500 ft²
|
$280,000
3 Bed
2 Bath
1500 ft²
|
-
-
|
Edward Englehart
First Team Real Estate
| |
|
07/06/2023
|
3 Bed
|
2 Bath
|
1450 ft²
|
$180,000
3 Bed
2 Bath
1450 ft²
|
-
-
|
Ignacio Alvarez
AMG REAL ESTATE
| |
|
06/16/2023
|
3 Bed
|
2 Bath
|
2202 ft²
|
$275,000
3 Bed
2 Bath
2202 ft²
|
-
-
|
Edward Englehart
First Team Real Estate
| |
|
06/12/2023
|
3 Bed
|
2 Bath
|
1536 ft²
|
$230,000
3 Bed
2 Bath
1536 ft²
|
-
-
|
Troy Poluan
CENTURY 21 EXPERIENCE
| |
|
06/03/2023
|
3 Bed
|
2 Bath
|
1512 ft²
|
$190,000
3 Bed
2 Bath
1512 ft²
|
-
-
|
Bridgette Pinsky
Keller Williams Realty
| |
|
05/05/2023
|
3 Bed
|
2 Bath
|
1344 ft²
|
$218,888
3 Bed
2 Bath
1344 ft²
|
-
-
|
Gaelyn Goldsworthy
Bullock Russell RE Services
| |
|
04/27/2023
|
3 Bed
|
2 Bath
|
1248 ft²
|
$149,900
3 Bed
2 Bath
1248 ft²
|
-
-
|
Bridgette Pinsky
Keller Williams Realty
| |
|
04/20/2023
|
3 Bed
|
2 Bath
|
1440 ft²
|
$220,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Bill Boyd
Keller Williams Coastal Prop.
| |
|
02/21/2023
|
3 Bed
|
2 Bath
|
1344 ft²
|
$199,000
3 Bed
2 Bath
1344 ft²
|
-
-
|
Anthony Hernandez
Realty One Group United
| |
|
11/07/2022
|
3 Bed
|
2 Bath
|
1680 ft²
|
$220,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
Regina Rey
T.N.G. Real Estate Consultants
| |
|
10/25/2022
|
3 Bed
|
2 Bath
|
1826 ft²
|
$279,000
3 Bed
2 Bath
1826 ft²
|
-
-
|
Rienne Duran
Century 21 Discovery
| |
|
09/14/2022
|
3 Bed
|
2 Bath
|
1283 ft²
|
$210,000
3 Bed
2 Bath
1283 ft²
|
-
-
|
Regina Rey
T.N.G. Real Estate Consultants
| |
|
08/23/2022
|
4 Bed
|
2 Bath
|
1512 ft²
|
$275,000
4 Bed
2 Bath
1512 ft²
|
-
-
|
Christopher Lopez
Coldwell Banker West
| |
|
08/03/2022
|
3 Bed
|
2 Bath
|
1440 ft²
|
$179,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Anthony Hernandez
Realty One Group United
| |
|
08/03/2022
|
3 Bed
|
2 Bath
|
1440 ft²
|
$260,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Chelsea Rhodes
T.N.G. Real Estate Consultants
| |
|
06/28/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$205,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Timothy Finn
Pinnacle Estate Properties, Inc.
| |
|
05/13/2022
|
3 Bed
|
2 Bath
|
1512 ft²
|
$210,000
3 Bed
2 Bath
1512 ft²
|
-
-
|
Mary Hayes
T.N.G. Real Estate Consultants
| |
|
04/21/2022
|
3 Bed
|
2 Bath
|
1700 ft²
|
$359,000
3 Bed
2 Bath
1700 ft²
|
-
-
|
John Sturdevant
Regency Real Estate Brokers
| |
|
04/05/2022
|
3 Bed
|
2 Bath
|
1658 ft²
|
$220,000
3 Bed
2 Bath
1658 ft²
|
-
-
|
Marjorie Bracken
T.N.G. Real Estate Consultants
| |
|
03/16/2022
|
3 Bed
|
2 Bath
|
1500 ft²
|
$199,900
3 Bed
2 Bath
1500 ft²
|
-
-
|
Casey Brookman
Paul Kott Realtors, Inc.
| |
|
03/02/2022
|
3 Bed
|
2 Bath
|
1344 ft²
|
$188,800
3 Bed
2 Bath
1344 ft²
|
-
-
|
Melissa Bonsangue
T.N.G. Real Estate Consultants
| |
|
02/24/2022
|
3 Bed
|
2 Bath
|
1120 ft²
|
$177,000
3 Bed
2 Bath
1120 ft²
|
-
-
|
Elicia Duarte
Century 21 Beachside
| |
|
02/16/2022
|
3 Bed
|
2 Bath
|
1680 ft²
|
$230,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
Jerry Berumen
The Virtual Realty Group
| |
|
01/23/2022
|
3 Bed
|
2 Bath
|
1512 ft²
|
$174,900
3 Bed
2 Bath
1512 ft²
|
-
-
|
Peter Jorde
South Coast Mobile Homes, LLC
| |
|
12/10/2021
|
4 Bed
|
2 Bath
|
1400 ft²
|
$189,900
4 Bed
2 Bath
1400 ft²
|
-
-
|
Jackie Garibay
Paul Kott Realtors, Inc.
| |
|
08/11/2021
|
3 Bed
|
2 Bath
|
1344 ft²
|
$199,000
3 Bed
2 Bath
1344 ft²
|
-
-
|
Andrea Armbruster
First Team Real Estate
| |
|
06/28/2021
|
3 Bed
|
2 Bath
|
1680 ft²
|
$174,900
3 Bed
2 Bath
1680 ft²
|
-
-
|
Anthony Hernandez
Realty One Group United
| |
|
06/28/2021
|
2 Bed
|
2 Bath
|
1296 ft²
|
$125,000
2 Bed
2 Bath
1296 ft²
|
-
-
|
Robert Keys
T.N.G. Real Estate Consultants
| |
|
06/17/2021
|
4 Bed
|
2 Bath
|
1508 ft²
|
$199,000
4 Bed
2 Bath
1508 ft²
|
-
-
|
Heidi Ploog
COR Homes
| |
|
06/01/2021
|
3 Bed
|
2 Bath
|
1248 ft²
|
$109,900
3 Bed
2 Bath
1248 ft²
|
-
-
|
Peter Jorde
South Coast Mobile Homes, LLC
| |
|
05/19/2021
|
3 Bed
|
2 Bath
|
1500 ft²
|
$335,000
3 Bed
2 Bath
1500 ft²
|
-
-
|
Darryl Jones
ERA North Orange County
| |
|
04/23/2021
|
3 Bed
|
2 Bath
|
1440 ft²
|
$139,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
03/19/2021
| |
3 Bed
|
2 Bath
|
1618 ft²
|
$159,000
3 Bed
2 Bath
1618 ft²
|
-
-
|
-
|
|
02/17/2021
|
3 Bed
|
2 Bath
|
1440 ft²
|
$125,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Yvonne Alfaro
Pristine Real Estate
| |
|
12/01/2020
|
3 Bed
|
2 Bath
|
1400 ft²
|
$130,000
3 Bed
2 Bath
1400 ft²
|
-
-
|
-
| |
|
11/30/2020
|
3 Bed
|
2 Bath
|
1692 ft²
|
$235,000
3 Bed
2 Bath
1692 ft²
|
-
-
|
-
| |
|
09/02/2020
|
3 Bed
|
2 Bath
|
1344 ft²
|
$139,995
3 Bed
2 Bath
1344 ft²
|
-
-
|
-
| |
|
10/27/2020
|
3 Bed
|
2 Bath
|
1680 ft²
|
$163,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
-
| |
|
09/30/2020
|
2 Bed
|
2 Bath
|
1632 ft²
|
$95,000
2 Bed
2 Bath
1632 ft²
|
-
-
|
-
| |
|
09/29/2020
|
3 Bed
|
2 Bath
|
1280 ft²
|
$150,000
3 Bed
2 Bath
1280 ft²
|
-
-
|
-
| |
|
09/23/2020
|
4 Bed
|
2 Bath
|
1460 ft²
|
$125,000
4 Bed
2 Bath
1460 ft²
|
-
-
|
-
| |
|
08/09/2020
|
3 Bed
|
2 Bath
|
1512 ft²
|
$165,000
3 Bed
2 Bath
1512 ft²
|
-
-
|
-
| |
|
07/31/2020
|
4 Bed
|
2 Bath
|
1536 ft²
|
$149,000
4 Bed
2 Bath
1536 ft²
|
-
-
|
-
| |
|
06/17/2020
|
3 Bed
|
2 Bath
|
1248 ft²
|
$109,900
3 Bed
2 Bath
1248 ft²
|
-
-
|
Peter Jorde
South Coast Mobile Homes, LLC
| |
|
05/17/2020
|
3 Bed
|
2 Bath
|
1440 ft²
|
$150,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
03/15/2020
|
3 Bed
|
2 Bath
|
-
|
$168,000
3 Bed
2 Bath
|
-
-
|
-
| |
|
03/11/2020
|
3 Bed
|
2 Bath
|
1850 ft²
|
$89,999
3 Bed
2 Bath
1850 ft²
|
-
-
|
-
| |
|
02/18/2020
|
3 Bed
|
2 Bath
|
1536 ft²
|
$150,000
3 Bed
2 Bath
1536 ft²
|
-
-
|
-
| |
|
02/01/2020
|
2 Bed
|
2 Bath
|
1300 ft²
|
$100,000
2 Bed
2 Bath
1300 ft²
|
-
-
|
-
| |
|
08/15/2019
|
3 Bed
|
2 Bath
|
1237 ft²
|
$129,900
3 Bed
2 Bath
1237 ft²
|
-
-
|
-
| |
|
08/06/2019
|
3 Bed
|
2 Bath
|
1568 ft²
|
$175,000
3 Bed
2 Bath
1568 ft²
|
-
-
|
-
| |
|
07/25/2019
|
3 Bed
|
2 Bath
|
1288 ft²
|
$139,900
3 Bed
2 Bath
1288 ft²
|
-
-
|
-
| |
|
01/12/2019
|
2 Bed
|
2 Bath
|
1440 ft²
|
$125,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
05/16/2019
|
3 Bed
|
2 Bath
|
1280 ft²
|
$134,900
3 Bed
2 Bath
1280 ft²
|
-
-
|
-
| |
|
05/06/2019
|
2 Bed
|
2 Bath
|
900 ft²
|
$145,000
2 Bed
2 Bath
900 ft²
|
-
-
|
-
| |
|
04/17/2019
|
3 Bed
|
2 Bath
|
1300 ft²
|
$149,900
3 Bed
2 Bath
1300 ft²
|
-
-
|
-
| |
|
04/08/2019
|
3 Bed
|
2 Bath
|
1536 ft²
|
$139,000
3 Bed
2 Bath
1536 ft²
|
-
-
|
-
| |
|
04/05/2019
|
3 Bed
|
2 Bath
|
1692 ft²
|
$269,900
3 Bed
2 Bath
1692 ft²
|
-
-
|
-
| |
|
03/19/2019
|
3 Bed
|
2 Bath
|
1248 ft²
|
$135,000
3 Bed
2 Bath
1248 ft²
|
-
-
|
-
| |
|
03/07/2019
|
2 Bed
|
2 Bath
|
1368 ft²
|
$150,000
2 Bed
2 Bath
1368 ft²
|
-
-
|
-
| |
|
01/31/2019
|
3 Bed
|
2 Bath
|
1400 ft²
|
$149,900
3 Bed
2 Bath
1400 ft²
|
-
-
|
-
| |
|
09/05/2018
|
3 Bed
|
2 Bath
|
1600 ft²
|
-
3 Bed
2 Bath
1600 ft²
|
-
-
|
-
| |
|
01/08/2019
|
3 Bed
|
2 Bath
|
1680 ft²
|
$250,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
-
| |
|
12/10/2018
|
3 Bed
|
2 Bath
|
1375 ft²
|
$229,000
3 Bed
2 Bath
1375 ft²
|
-
-
|
-
| |
|
10/21/2018
|
3 Bed
|
2 Bath
|
1600 ft²
|
$169,999
3 Bed
2 Bath
1600 ft²
|
-
-
|
-
| |
|
09/05/2018
|
3 Bed
|
2 Bath
|
2040 ft²
|
-
3 Bed
2 Bath
2040 ft²
|
-
-
|
-
| |
|
09/05/2018
|
3 Bed
|
2 Bath
|
2480 ft²
|
-
3 Bed
2 Bath
2480 ft²
|
-
-
|
-
| |
|
08/17/2018
|
3 Bed
|
2 Bath
|
1600 ft²
|
-
3 Bed
2 Bath
1600 ft²
|
-
-
|
-
| |
|
04/11/2018
|
3 Bed
|
2 Bath
|
1400 ft²
|
-
3 Bed
2 Bath
1400 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017