1051 Site Drive #263
About This Property
The manager has listed the unit size as 1375 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 9, 2019 | No longer available | - | |
| No longer available | |||
| Jan 21, 2019 | Price Decreased |
$169,000
↓ $30K
(15.1%) | |
| Price Decreased | |||
| Jan 15, 2019 | Price Decreased |
$199,000
↓ $20K
(9.1%) | |
| Price Decreased | |||
| Jan 3, 2019 | Price Decreased |
$219,000
↓ $10K
(4.4%) | |
| Price Decreased | |||
| Dec 10, 2018 | Listed | $229,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/17/2025
|
3 Bed
|
2 Bath
|
1620 ft²
|
$325,000
3 Bed
2 Bath
1620 ft²
|
$325,000
03/25/2025
|
Shari Dawes
Drive Real Estate, Inc.
| |
|
01/14/2025
|
3 Bed
|
2 Bath
|
1624 ft²
|
$315,000
3 Bed
2 Bath
1624 ft²
|
$315,000
02/28/2025
|
Anthony Hernandez
Realty One Group United
| |
|
09/18/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$145,888
2 Bed
2 Bath
1040 ft²
|
$139,000
-4.72%
10/24/2024
|
ASTRID MICHEL
RE/MAX REAL PROS
| |
|
08/24/2024
|
2 Bed
|
2 Bath
|
1368 ft²
|
$127,850
2 Bed
2 Bath
1368 ft²
|
$109,888
-14.05%
12/05/2024
|
Shari Dawes
Drive Real Estate, Inc.
| |
|
06/26/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$189,000
2 Bed
2 Bath
1440 ft²
|
$179,000
-5.29%
01/07/2025
|
Claudio Rangel
Remax Anela Realty
| |
|
06/18/2024
|
2 Bed
|
2 Bath
|
1344 ft²
|
$140,000
2 Bed
2 Bath
1344 ft²
|
$130,000
-7.14%
09/11/2024
|
Ali Kassira
Century 21 Allstars
| |
|
06/04/2024
|
3 Bed
|
2 Bath
|
1344 ft²
|
$255,000
3 Bed
2 Bath
1344 ft²
|
$250,000
-1.96%
08/26/2024
|
Shari Dawes
Drive Real Estate, Inc.
| |
|
05/31/2024
|
3 Bed
|
2 Bath
|
1440 ft²
|
$178,000
3 Bed
2 Bath
1440 ft²
|
$160,000
-10.11%
04/03/2025
|
Oliver Law
1 Realty
| |
|
04/04/2024
|
3 Bed
|
2 Bath
|
1680 ft²
|
$235,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
Dustin Sweeter
Keller Williams Realty
| |
|
01/04/2024
|
3 Bed
|
2 Bath
|
1593 ft²
|
$350,000
3 Bed
2 Bath
1593 ft²
|
-
-
|
Jonathan Pearson
T.N.G. Real Estate Consultants
| |
|
12/09/2023
|
3 Bed
|
2 Bath
|
1440 ft²
|
$189,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Curtis Warren
Coldwell Banker Beachside
| |
|
09/23/2023
|
3 Bed
|
2 Bath
|
1280 ft²
|
$150,000
3 Bed
2 Bath
1280 ft²
|
-
-
|
Rienne Duran
Century 21 Discovery
| |
|
03/03/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$185,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Anthony Hernandez
Realty One Group United
| |
|
07/10/2023
|
3 Bed
|
2 Bath
|
1500 ft²
|
$280,000
3 Bed
2 Bath
1500 ft²
|
-
-
|
Edward Englehart
First Team Real Estate
| |
|
07/06/2023
|
3 Bed
|
2 Bath
|
1450 ft²
|
$180,000
3 Bed
2 Bath
1450 ft²
|
-
-
|
Ignacio Alvarez
AMG REAL ESTATE
| |
|
06/16/2023
|
3 Bed
|
2 Bath
|
2202 ft²
|
$275,000
3 Bed
2 Bath
2202 ft²
|
-
-
|
Edward Englehart
First Team Real Estate
| |
|
06/12/2023
|
3 Bed
|
2 Bath
|
1536 ft²
|
$230,000
3 Bed
2 Bath
1536 ft²
|
-
-
|
Troy Poluan
CENTURY 21 EXPERIENCE
| |
|
06/03/2023
|
3 Bed
|
2 Bath
|
1512 ft²
|
$190,000
3 Bed
2 Bath
1512 ft²
|
-
-
|
Bridgette Pinsky
Keller Williams Realty
| |
|
05/05/2023
|
3 Bed
|
2 Bath
|
1344 ft²
|
$218,888
3 Bed
2 Bath
1344 ft²
|
-
-
|
Gaelyn Goldsworthy
Bullock Russell RE Services
| |
|
04/27/2023
|
3 Bed
|
2 Bath
|
1248 ft²
|
$149,900
3 Bed
2 Bath
1248 ft²
|
-
-
|
Bridgette Pinsky
Keller Williams Realty
| |
|
04/20/2023
|
3 Bed
|
2 Bath
|
1440 ft²
|
$220,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Bill Boyd
Keller Williams Coastal Prop.
| |
|
02/21/2023
|
3 Bed
|
2 Bath
|
1344 ft²
|
$199,000
3 Bed
2 Bath
1344 ft²
|
-
-
|
Anthony Hernandez
Realty One Group United
| |
|
11/07/2022
|
3 Bed
|
2 Bath
|
1680 ft²
|
$220,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
Regina Rey
T.N.G. Real Estate Consultants
| |
|
10/25/2022
|
3 Bed
|
2 Bath
|
1826 ft²
|
$279,000
3 Bed
2 Bath
1826 ft²
|
-
-
|
Rienne Duran
Century 21 Discovery
| |
|
09/14/2022
|
3 Bed
|
2 Bath
|
1283 ft²
|
$210,000
3 Bed
2 Bath
1283 ft²
|
-
-
|
Regina Rey
T.N.G. Real Estate Consultants
| |
|
08/23/2022
|
4 Bed
|
2 Bath
|
1512 ft²
|
$275,000
4 Bed
2 Bath
1512 ft²
|
-
-
|
Christopher Lopez
Coldwell Banker West
| |
|
08/03/2022
|
3 Bed
|
2 Bath
|
1440 ft²
|
$179,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Anthony Hernandez
Realty One Group United
| |
|
08/03/2022
|
3 Bed
|
2 Bath
|
1440 ft²
|
$260,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Chelsea Rhodes
T.N.G. Real Estate Consultants
| |
|
06/28/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$205,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Timothy Finn
Pinnacle Estate Properties, Inc.
| |
|
05/13/2022
|
3 Bed
|
2 Bath
|
1512 ft²
|
$210,000
3 Bed
2 Bath
1512 ft²
|
-
-
|
Mary Hayes
T.N.G. Real Estate Consultants
| |
|
04/21/2022
|
3 Bed
|
2 Bath
|
1700 ft²
|
$359,000
3 Bed
2 Bath
1700 ft²
|
-
-
|
John Sturdevant
Regency Real Estate Brokers
| |
|
04/05/2022
|
3 Bed
|
2 Bath
|
1658 ft²
|
$220,000
3 Bed
2 Bath
1658 ft²
|
-
-
|
Marjorie Bracken
T.N.G. Real Estate Consultants
| |
|
03/16/2022
|
3 Bed
|
2 Bath
|
1500 ft²
|
$199,900
3 Bed
2 Bath
1500 ft²
|
-
-
|
Casey Brookman
Paul Kott Realtors, Inc.
| |
|
03/02/2022
|
3 Bed
|
2 Bath
|
1344 ft²
|
$188,800
3 Bed
2 Bath
1344 ft²
|
-
-
|
Melissa Bonsangue
T.N.G. Real Estate Consultants
| |
|
02/24/2022
|
3 Bed
|
2 Bath
|
1120 ft²
|
$177,000
3 Bed
2 Bath
1120 ft²
|
-
-
|
Elicia Duarte
Century 21 Beachside
| |
|
02/16/2022
|
3 Bed
|
2 Bath
|
1680 ft²
|
$230,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
Jerry Berumen
The Virtual Realty Group
| |
|
01/23/2022
|
3 Bed
|
2 Bath
|
1512 ft²
|
$174,900
3 Bed
2 Bath
1512 ft²
|
-
-
|
Peter Jorde
South Coast Mobile Homes, LLC
| |
|
12/10/2021
|
4 Bed
|
2 Bath
|
1400 ft²
|
$189,900
4 Bed
2 Bath
1400 ft²
|
-
-
|
Jackie Garibay
Paul Kott Realtors, Inc.
| |
|
08/11/2021
|
3 Bed
|
2 Bath
|
1344 ft²
|
$199,000
3 Bed
2 Bath
1344 ft²
|
-
-
|
Andrea Armbruster
First Team Real Estate
| |
|
06/28/2021
|
3 Bed
|
2 Bath
|
1680 ft²
|
$174,900
3 Bed
2 Bath
1680 ft²
|
-
-
|
Anthony Hernandez
Realty One Group United
| |
|
06/28/2021
|
2 Bed
|
2 Bath
|
1296 ft²
|
$125,000
2 Bed
2 Bath
1296 ft²
|
-
-
|
Robert Keys
T.N.G. Real Estate Consultants
| |
|
06/17/2021
|
4 Bed
|
2 Bath
|
1508 ft²
|
$199,000
4 Bed
2 Bath
1508 ft²
|
-
-
|
Heidi Ploog
COR Homes
| |
|
06/01/2021
|
3 Bed
|
2 Bath
|
1248 ft²
|
$109,900
3 Bed
2 Bath
1248 ft²
|
-
-
|
Peter Jorde
South Coast Mobile Homes, LLC
| |
|
05/19/2021
|
3 Bed
|
2 Bath
|
1500 ft²
|
$335,000
3 Bed
2 Bath
1500 ft²
|
-
-
|
Darryl Jones
ERA North Orange County
| |
|
04/23/2021
|
3 Bed
|
2 Bath
|
1440 ft²
|
$139,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
03/19/2021
| |
3 Bed
|
2 Bath
|
1618 ft²
|
$159,000
3 Bed
2 Bath
1618 ft²
|
-
-
|
-
|
|
02/17/2021
|
3 Bed
|
2 Bath
|
1440 ft²
|
$125,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Yvonne Alfaro
Pristine Real Estate
| |
|
12/01/2020
|
3 Bed
|
2 Bath
|
1400 ft²
|
$130,000
3 Bed
2 Bath
1400 ft²
|
-
-
|
-
| |
|
11/30/2020
|
3 Bed
|
2 Bath
|
1692 ft²
|
$235,000
3 Bed
2 Bath
1692 ft²
|
-
-
|
-
| |
|
09/02/2020
|
3 Bed
|
2 Bath
|
1344 ft²
|
$139,995
3 Bed
2 Bath
1344 ft²
|
-
-
|
-
| |
|
10/27/2020
|
3 Bed
|
2 Bath
|
1680 ft²
|
$163,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
-
| |
|
09/30/2020
|
2 Bed
|
2 Bath
|
1632 ft²
|
$95,000
2 Bed
2 Bath
1632 ft²
|
-
-
|
-
| |
|
09/29/2020
|
3 Bed
|
2 Bath
|
1280 ft²
|
$150,000
3 Bed
2 Bath
1280 ft²
|
-
-
|
-
| |
|
09/23/2020
|
4 Bed
|
2 Bath
|
1460 ft²
|
$125,000
4 Bed
2 Bath
1460 ft²
|
-
-
|
-
| |
|
08/09/2020
|
3 Bed
|
2 Bath
|
1512 ft²
|
$165,000
3 Bed
2 Bath
1512 ft²
|
-
-
|
-
| |
|
07/31/2020
|
4 Bed
|
2 Bath
|
1536 ft²
|
$149,000
4 Bed
2 Bath
1536 ft²
|
-
-
|
-
| |
|
06/17/2020
|
3 Bed
|
2 Bath
|
1248 ft²
|
$109,900
3 Bed
2 Bath
1248 ft²
|
-
-
|
Peter Jorde
South Coast Mobile Homes, LLC
| |
|
05/17/2020
|
3 Bed
|
2 Bath
|
1440 ft²
|
$150,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
03/15/2020
|
3 Bed
|
2 Bath
|
-
|
$168,000
3 Bed
2 Bath
|
-
-
|
-
| |
|
03/11/2020
|
3 Bed
|
2 Bath
|
1850 ft²
|
$89,999
3 Bed
2 Bath
1850 ft²
|
-
-
|
-
| |
|
02/18/2020
|
3 Bed
|
2 Bath
|
1536 ft²
|
$150,000
3 Bed
2 Bath
1536 ft²
|
-
-
|
-
| |
|
02/01/2020
|
2 Bed
|
2 Bath
|
1300 ft²
|
$100,000
2 Bed
2 Bath
1300 ft²
|
-
-
|
-
| |
|
08/15/2019
|
3 Bed
|
2 Bath
|
1237 ft²
|
$129,900
3 Bed
2 Bath
1237 ft²
|
-
-
|
-
| |
|
08/06/2019
|
3 Bed
|
2 Bath
|
1568 ft²
|
$175,000
3 Bed
2 Bath
1568 ft²
|
-
-
|
-
| |
|
07/25/2019
|
3 Bed
|
2 Bath
|
1288 ft²
|
$139,900
3 Bed
2 Bath
1288 ft²
|
-
-
|
-
| |
|
01/12/2019
|
2 Bed
|
2 Bath
|
1440 ft²
|
$125,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
05/16/2019
|
3 Bed
|
2 Bath
|
1280 ft²
|
$134,900
3 Bed
2 Bath
1280 ft²
|
-
-
|
-
| |
|
05/06/2019
|
2 Bed
|
2 Bath
|
900 ft²
|
$145,000
2 Bed
2 Bath
900 ft²
|
-
-
|
-
| |
|
04/17/2019
|
3 Bed
|
2 Bath
|
1300 ft²
|
$149,900
3 Bed
2 Bath
1300 ft²
|
-
-
|
-
| |
|
04/08/2019
|
3 Bed
|
2 Bath
|
1536 ft²
|
$139,000
3 Bed
2 Bath
1536 ft²
|
-
-
|
-
| |
|
04/05/2019
|
3 Bed
|
2 Bath
|
1692 ft²
|
$269,900
3 Bed
2 Bath
1692 ft²
|
-
-
|
-
| |
|
03/19/2019
|
3 Bed
|
2 Bath
|
1248 ft²
|
$135,000
3 Bed
2 Bath
1248 ft²
|
-
-
|
-
| |
|
03/07/2019
|
2 Bed
|
2 Bath
|
1368 ft²
|
$150,000
2 Bed
2 Bath
1368 ft²
|
-
-
|
-
| |
|
01/31/2019
|
3 Bed
|
2 Bath
|
1400 ft²
|
$149,900
3 Bed
2 Bath
1400 ft²
|
-
-
|
-
| |
|
09/05/2018
|
3 Bed
|
2 Bath
|
1600 ft²
|
-
3 Bed
2 Bath
1600 ft²
|
-
-
|
-
| |
|
01/08/2019
|
3 Bed
|
2 Bath
|
1680 ft²
|
$250,000
3 Bed
2 Bath
1680 ft²
|
-
-
|
-
| |
|
12/10/2018
|
3 Bed
|
2 Bath
|
1375 ft²
|
$229,000
3 Bed
2 Bath
1375 ft²
|
-
-
|
-
| |
|
10/21/2018
|
3 Bed
|
2 Bath
|
1600 ft²
|
$169,999
3 Bed
2 Bath
1600 ft²
|
-
-
|
-
| |
|
09/05/2018
|
3 Bed
|
2 Bath
|
2040 ft²
|
-
3 Bed
2 Bath
2040 ft²
|
-
-
|
-
| |
|
09/05/2018
|
3 Bed
|
2 Bath
|
2480 ft²
|
-
3 Bed
2 Bath
2480 ft²
|
-
-
|
-
| |
|
08/17/2018
|
3 Bed
|
2 Bath
|
1600 ft²
|
-
3 Bed
2 Bath
1600 ft²
|
-
-
|
-
| |
|
04/11/2018
|
3 Bed
|
2 Bath
|
1400 ft²
|
-
3 Bed
2 Bath
1400 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017