1051 OCEAN SHORE Boulevard #804
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 20, 2023 | Sold | ||
| Sold | |||
| Aug 25, 2023 | Listed by NON MLS (realMLS) | $467,500 | |
| Listed by NON MLS (realMLS) | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/27/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$499,000
2 Bed
2 Bath
1200 ft²
|
$435,500
-12.73%
12/12/2025
|
Kevin Kling
Gaff's Realty Company
| |
|
05/29/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$495,000
2 Bed
2 Bath
1200 ft²
|
$465,000
-6.06%
08/28/2024
|
Rachel McGrath
Premier Sotheby's International Realty
| |
|
04/23/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$549,900
2 Bed
2 Bath
1200 ft²
|
-
-
|
SHIMON MEIR
SLATE REAL ESTATE
| |
|
04/15/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$499,900
2 Bed
2 Bath
1200 ft²
|
-
-
|
Geraldine Westfall Adams
Geri Westfall Real Estate
| |
|
03/21/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$550,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Angela Dimauro
Aloha Realty of Florida LLC
| |
|
02/21/2024
|
3 Bed
|
3 Bath
|
1836 ft²
|
$725,000
3 Bed
3 Bath
1836 ft²
|
$685,000
-5.52%
04/30/2024
|
Rachel McGrath
Premier Sotheby's International Realty
| |
|
09/08/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$519,000
2 Bed
2 Bath
1200 ft²
|
$495,000
-4.62%
10/18/2023
|
Lori Schultz
PREMIER SOTHEBYS INTL REALTY
| |
|
08/25/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$467,500
2 Bed
2 Bath
1200 ft²
|
$467,500
09/20/2023
|
NON MLS
NON MLS
| |
|
08/05/2023
|
3 Bed
|
3 Bath
|
1836 ft²
|
$600,000
3 Bed
3 Bath
1836 ft²
|
-
-
|
Breana Akerberg
Adams, Cameron & Co., Realtors
| |
|
06/15/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$439,900
2 Bed
2 Bath
1200 ft²
|
$422,500
-3.96%
09/01/2023
|
Lori Jean Schultz
RE/MAX Services
| |
|
03/31/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$475,000
2 Bed
2 Bath
1200 ft²
|
$487,000
+2.53%
05/17/2023
|
Dawn Larsen
Adams, Cameron & Co. REALTORS
| |
|
03/28/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$525,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Robert Allen
RE/MAX PALM REALTY
| |
|
03/28/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$465,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Robert Allen
RE/MAX PALM REALTY
| |
|
03/28/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$559,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Robert Allen
RE/MAX PALM REALTY
| |
|
08/26/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$475,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Dawn Larsen
Adams, Cameron & Co., Realtors
| |
|
07/30/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$497,500
2 Bed
2 Bath
1200 ft²
|
$497,500
08/19/2022
|
Giselle Ramirez
CHARLES RUTENBERG REALTY ORLANDO
| |
|
07/26/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$579,900
2 Bed
2 Bath
1200 ft²
|
-
-
|
Kelley K Sarantis
Bob Hodges And Sons Realty
| |
|
11/19/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$390,000
2 Bed
2 Bath
1200 ft²
|
$420,000
+7.69%
03/01/2022
|
Dawn Larsen
Adams, Cameron & Co., Realtors
| |
|
10/23/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$360,000
2 Bed
2 Bath
1200 ft²
|
$380,000
+5.56%
11/29/2021
|
Dawn Larsen
Adams, Cameron & Co., Realtors
| |
|
09/24/2021
|
3 Bed
|
3 Bath
|
1836 ft²
|
$669,900
3 Bed
3 Bath
1836 ft²
|
-
-
|
Dawn Larsen
Adams, Cameron & Co., Realtors
| |
|
09/03/2021
|
3 Bed
|
3 Bath
|
1836 ft²
|
$560,000
3 Bed
3 Bath
1836 ft²
|
$573,000
+2.32%
11/03/2021
|
Dawn Larsen
Adams, Cameron & Co., Realtors
| |
|
07/19/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$365,000
2 Bed
2 Bath
1200 ft²
|
$392,000
+7.40%
09/24/2021
|
Dawn Larsen
Adams, Cameron & Co., Realtors
| |
|
03/26/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$325,000
2 Bed
2 Bath
1200 ft²
|
$359,000
+10.46%
04/27/2021
|
Dawn Larsen
| |
|
12/17/2020
|
3 Bed
|
3 Bath
|
1836 ft²
|
$525,000
3 Bed
3 Bath
1836 ft²
|
-
-
|
-
| |
|
07/26/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$329,900
2 Bed
2 Bath
1200 ft²
|
$315,000
-4.52%
09/24/2019
|
Brian Madsen
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
1200 ft²
|
$519,000
2 Bed
2 Bath
1200 ft²
|
$495,000
-4.62%
10/17/2023
|
Lori Jean Schultz
RE/MAX Services
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017