$555,000
●
House -
Off Market
105 Belleforte Park Circle
Garner, NC 27529
6 Beds
4 Baths
3,299 Ft²
$3,216
Est. Monthly
$33
HOA / Fees
8.02%
Cap Rate
About This Property
This thoughtfully designed home shows like a model! The open first
floor includes a Center Island Kitchen with Granite countertops,
Stainless steel appliances, Tile back-splash, Breakfast Area and
Formal Dining! New Luxury Vinyl flooring throughout most of Main
Level. Spacious Family Room with Fireplace and Built Ins. Upon
entry the Mud Room provides the perfect drop zone. The 1st floor
also has a Bedroom/Study with Full bath, and a welcoming foyer.
Under the original owner's care it has seen the addition of new
flooring, new dishwasher, epoxy floor coating, a fully fenced back
yard with wooden privacy fence, and a finished 3rd floor completed
by Royal Oaks Building Group. Upstairs you'll find a spacious
Primary suite that includes a soaking tub, separate shower, and a
walk-in closet, along with 2 additional Bedrooms, Full bath, Rec
room and convenient laundry room. Enjoy morning coffee on the
screened porch overlooking the fenced backyard! This move-in ready
home has it all! Convenient Garner location, minutes from White Oak
Shopping Center and a short drive to Raleigh!
Unit Size
3,299 Ft²
Days on Market
-
Land Size
0.21 acres
Price per sqft
$168
Property Type
House
Property Taxes
$457
HOA Dues
$33
Year Built
2018
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (TMLS #10070357)
Price History
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Wake
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Bryan Sinnett, Compass -- Raleigh
Last Updated: 2 years ago
Data Source: TMLS, MLS# 10070357
Last Updated: 2 years ago
Data Source: TMLS, MLS# 10070357
Some IDX listings have been excluded from this IDX display. Brokers make an effort to deliver accurate information, but buyers should independently verify any information on which they will rely in a transaction. The listing broker shall not be responsible for any typographical errors, misinformation, or misprints, and they shall be held totally harmless from any damages arising from reliance upon this data. This data is provided exclusively for consumers’ personal, non-commercial use. Listings marked with an icon are provided courtesy of the Triangle MLS, Inc. of North Carolina, Internet Data Exchange Database. Closed (sold) listings may have been listed and/or sold by a real estate firm other than the firm(s) featured on this website. Closed data is not available until the sale of the property is recorded in the MLS. Home sale data is not an appraisal, CMA, competitive or comparative market analysis, or home valuation of any property. Copyright 2026 Triangle MLS, Inc. of North Carolina. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017