$585,000
●
House -
Off Market
104 Black Walnut Drive #202
Garner, NC 27529
5 Beds
4 Baths
4,045 Ft²
$3,182
Est. Monthly
$240
HOA / Fees
4.69%
Cap Rate
About This Property
Come visit on of the most successful communities in Garner with
over 180 homes purchased in the last two years! This home will be
completed in March WOW this is an incredible value in the
marketplace!! Home office, covered porch, two eating areas, huge
family room, fireplace, guest suite on main floor. FOUR full baths.
FIVE bedrooms. Large open loft and with a primary bedroom large
enough to swallow your furniture. Primary bath has a tub and shower
for a spa feel! Design center selections have been added. There are
to many amazing options added. If you want a home that lets
everyone know you have made it come visit Cornwallis Landing today.
Unit Size
4,045 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$148
Property Type
House
Property Taxes
-
HOA Dues
$240
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (TMLS #10089331)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 2, 2025 | Sold | ||
| Sold | |||
| Jun 23, 2025 | In contract | - | |
| In contract | |||
| May 24, 2025 | Price Decreased |
$599,000
↓ $10K
(1.6%) | |
| Price Decreased | |||
| May 3, 2025 | Price Decreased |
$609,000
↓ $19K
(3%) | |
| Price Decreased | |||
| Apr 14, 2025 | Listed by Mungo Homes of North Carolina | $628,059 | |
| Listed by Mungo Homes of North Carolina | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Concrete, Garage, Garage Door Opener, Garage Faces Front
Garage Spaces: 2
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 4
Interior Features: Pantry, Ceiling Fan(s), Coffered Ceiling(s), Double Vanity, Entrance Foyer, Kitchen Island, Recessed Lighting, Soaking Tub, Tray Ceiling(s), Walk-In Closet(s), Dual Closets, Quartz Counters, Smooth Ceilings, Walk-In Shower, Water Closet
Appliances: Dishwasher, Disposal, Electric Water Heater, Gas Cooktop, Ice Maker, Microwave, Stainless Steel Appliance(s)
Flooring Type: Carpet, Ceramic Tile, Vinyl, Wood
Door Features: French Doors
Laundry Features: Laundry Room, Upper Level
Rooms: 1
Has Fireplace
Fireplace Features: Gas Log, Living Room, Propane
Fireplaces: 1
Exterior Details
Square Footage: 4045
Architectural Style: Traditional, Transitional
Year Built: 2025
Builder Name: Mungo Homes
Building Area Total: 4045
Levels: Two
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Vinyl Siding
Patio and Porch Features: Rear Porch
Pool Features: Swimming Pool Com/Fee
Lot Features: Landscaped
Lot Size Area: 6969.6
Lot Size Units: Square Feet
Lot Size Acres: 0.16
Lot Size Square Feet: 6969.6
Water Source: Public
Utilities Details
Cooling Type: Dual, Electric, Heat Pump, Zoned
Heating Type: Electric, Forced Air, Heat Pump, Zoned
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: None
HOA/Condo/Coop Amenities: Pond Year Round, Pool, Trail(s), Other
HOA Fee: $240
HOA Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/14/2025
|
5 Bed
|
4 Bath
|
4045 ft²
|
$628,059
5 Bed
4 Bath
4045 ft²
|
$585,000
-6.86%
07/02/2025
|
David Poore
Mungo Homes of North Carolina
|
Building Info
About Wake
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: David Poore, Mungo Homes of North Carolina
Last Updated: 2 years ago
Data Source: TMLS, MLS# 10089331
Last Updated: 2 years ago
Data Source: TMLS, MLS# 10089331
Some IDX listings have been excluded from this IDX display. Brokers make an effort to deliver accurate information, but buyers should independently verify any information on which they will rely in a transaction. The listing broker shall not be responsible for any typographical errors, misinformation, or misprints, and they shall be held totally harmless from any damages arising from reliance upon this data. This data is provided exclusively for consumers’ personal, non-commercial use. Listings marked with an icon are provided courtesy of the Triangle MLS, Inc. of North Carolina, Internet Data Exchange Database. Closed (sold) listings may have been listed and/or sold by a real estate firm other than the firm(s) featured on this website. Closed data is not available until the sale of the property is recorded in the MLS. Home sale data is not an appraisal, CMA, competitive or comparative market analysis, or home valuation of any property. Copyright 2026 Triangle MLS, Inc. of North Carolina. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017