104-P Shellback Way #104
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 29, 2015 | Sold | ||
| Sold | |||
| Apr 3, 2015 | Listed by Keller Williams Realty | $249,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
Deer Crossing pristine townhouse! Just bring your toothbrush! Nicely upgraded townhome w/new Quartz Kitchen with Stainless Steel Appliances, Flooring, Paint, Carpet, New AC and Heating Systems in 2012, New Water Heater in 2015. Great Kitchen in this unit make it a pleasure to cook and entertain. Bright and sunny bedrooms with great closet space. Full Partially Finished Basement, Walk to Mashpee Commons, Roche Brothers and Bike Path. Beautifully maintained Pool and Tennis Courts for lots of summer fun
| |||
| Mar 30, 2012 | Sold | ||
| Sold | |||
| Oct 30, 2011 | Listed by Kinlin Grover Mashpee Commons | $178,000 | |
| Listed by Kinlin Grover Mashpee Commons | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2015
|
2 Bed
|
2 Bath
|
1280 ft²
|
$249,000
2 Bed
2 Bath
1280 ft²
|
$238,000
-4.42%
06/29/2015
|
Joy Cifuni
Keller Williams - Cape Cod and the Islands
| |
|
10/30/2011
|
2 Bed
|
2 Bath
|
1280 ft²
|
$178,000
2 Bed
2 Bath
1280 ft²
|
$175,000
-1.69%
03/30/2012
|
Joan Dillon
Kinlin Grover Mashpee Commons
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017