$299,500
●
House -
Off Market
104 Beacon Way #C
Windsor, CO 80550
2 Beds
2 Baths
1,006 Ft²
$1,996
Est. Monthly
$377
HOA / Fees
3.82%
Cap Rate
About This Property
Welcome home to this beautifully maintained 2 bed, 2 bath main
floor condo nestled in the heart of Water Valley. Perfectly
combining comfort & convenience, this spacious unit features an
open-concept layout w/ abundant natural light. The primary offers a
peaceful retreat w/ a private ensuite bath & generous closet space.
A 2nd bedroom & full guest bath provide flexibility for guests,
home office, or hobbies. Enjoy the ease of main-floor living w/ no
stairs & access to your own det 1 car garage. Water Valley has lots
to offer, golf courses, walking trails & scenic views. Don't miss
this opportunity for low-maintenance living in a vibrant, active
community.
Unit Size
1,006 Ft²
Days on Market
-
Land Size
-
Price per sqft
$298
Property Type
House
Property Taxes
$149
HOA Dues
$377
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1035684)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 21, 2025 | Sold | ||
| Sold | |||
| Jun 3, 2025 | Listed | $299,500 | |
| Listed | |||
| Dec 7, 2000 | Listed | $137,000 | |
| Listed | |||
| | |||
|
BEAUTIFUL 2 BEDROOM 2 BATH CONDOS IN WATER VALLEY. ESTIMATED COMPLETION FEBRUARY 2002. BUY NOW AND PICK YOUR OWN COLORS. THIS FLOOR PLAN IS ADA APPROVED. GARAGES AVAILABLE FOR $5000 ADDITIONAL. CALL CARMEN STAVELY FOR MORE INFORMATION & OTHER FLOOR PLANS. 970-567-0533. MODEL OPENING DECEMBER 2001.
| |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Dishwasher, Refrigerator, Microwave
Has Fireplace
Fireplace Features: Gas
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1006
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 2002
Building Area Total: 1006
Levels: One
Building Area Units: Square Feet
Construction Materials: Stone, Wood/Frame
Patio and Porch Features: Patio
Lot Features: Curbs, Sidewalks
Lot Size Units: Square Feet
Water Source: City Water, Town of Windsor
Financial Details
Tax Annual Amount: $1,783
Utilities Details
Heating Type: Forced Air
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Common Amenities, Water/Sewer
HOA Fee: $377
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/03/2025
|
2 Bed
|
2 Bath
|
1006 ft²
|
$299,500
2 Bed
2 Bath
1006 ft²
|
$299,500
07/21/2025
|
Karrie Lopezi
Resident Realty
| |
|
06/03/2025
|
2 Bed
|
2 Bath
|
1006 ft²
|
$299,500
2 Bed
2 Bath
1006 ft²
|
$299,500
07/21/2025
|
Karrie Lopezi
Resident Realty
| |
|
06/30/2023
|
2 Bed
|
2 Bath
|
1006 ft²
|
$335,000
2 Bed
2 Bath
1006 ft²
|
$331,000
-1.19%
08/18/2023
|
Rob Kittle
Kittle Real Estate
| |
|
06/14/2018
| |
2 Bed
|
2 Bath
|
956 ft²
|
-
2 Bed
2 Bath
956 ft²
|
-
-
|
-
|
|
06/02/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$185,000
2 Bed
2 Bath
1006 ft²
|
$197,000
+6.49%
07/12/2016
|
Matthew Tracer
Tracer Homes LLC
| |
|
06/27/2014
|
2 Bed
|
2 Bath
|
1006 ft²
|
$151,000
2 Bed
2 Bath
1006 ft²
|
$149,000
-1.32%
08/19/2014
|
Judy Bogaard
| |
|
11/19/2013
|
2 Bed
|
2 Bath
|
1006 ft²
|
$130,000
2 Bed
2 Bath
1006 ft²
|
$130,000
01/20/2014
|
Jesse Laner
C3 Real Estate Solutions, LLC
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Karrie Lopezi,
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1035684
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1035684
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017