$197,000
●
Condo -
Off Market
104 Beacon Way #6F
Windsor, CO 80550
2 Beds
2 Baths
1,006 Ft²
$312,954
RealtyHop Estimate
69.16%
Since Aug 1, 2016
National-US
Primary Model
About This Property
Well appointed 2nd floor condo in Water Valley. This unit has the
upgrades... Jacuzzi tub in master bathroom, tiled
bathrooms with heated floor in master bath, central lighting and
ceiling fans installed in both bedrooms, window shutters, and
screened in deck. Close to golfing and walking paths. Steps away
from restaurants and coffee shop. Book your showing today, this
won't last long! Buyer to verify measurements and schools.
Unit Size
1,006 Ft²
Days on Market
-
Land Size
0.02 acres
Price per sqft
$184
Property Type
Condo
Property Taxes
$92
HOA Dues
$221
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #793161)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 12, 2016 | Sold | ||
| Sold | |||
| Jun 2, 2016 | Listed by Tracer Homes LLC | $185,000 | |
| Listed by Tracer Homes LLC | |||
| Jan 23, 2006 | Listed | $147,000 | |
| Listed | |||
| | |||
|
Great opportunity to live in a golf course community!! Beautiful 2nd floor condo features vaulted ceilings, neutral colors throughout, cozy gas fireplace, central A/C, all appliances included plus a one-car garage. Affordable living in desirable Water Valley Subdivision!
| |||
Property Highlights
Garage
Air Conditioning
With View
Fireplace
Parking Details
Has Garage
Parking Features: Garage Door Opener
Garage Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Cathedral/Vaulted Ceilings, Open Floorplan, Walk-In Closet(s)
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave
Window Features: Window Coverings
Laundry Features: Washer/Dryer Hookups, Main Level
Has Fireplace
Fireplace Features: Gas
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1006
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Contemporary/Modern, Ranch
Year Built: 2002
Above Grade Finished Area: 1006Square Feet
Building Area Total: 1006
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Patio and Porch Features: Deck
Roof: Composition
Lot Features: Curbs, Gutters, Sidewalks, Within City Limits
Lot Size Area: 1006
Lot Size Units: Square Feet
Lot Size Acres: 0.02
Lot Size Square Feet: 1006
Water Source: City Water, City of Windsor
Financial Details
Tax Annual Amount: $1,102
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure
Association Name: Lakes At Water Valley
HOA Fee: $221
HOA Fee Frequency: Monthly
Association Phone: 303-482-2213
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/03/2025
|
2 Bed
|
2 Bath
|
1006 ft²
|
$299,500
2 Bed
2 Bath
1006 ft²
|
$299,500
07/21/2025
|
Karrie Lopezi
Resident Realty
| |
|
06/03/2025
|
2 Bed
|
2 Bath
|
1006 ft²
|
$299,500
2 Bed
2 Bath
1006 ft²
|
$299,500
07/21/2025
|
Karrie Lopezi
Resident Realty
| |
|
06/30/2023
|
2 Bed
|
2 Bath
|
1006 ft²
|
$335,000
2 Bed
2 Bath
1006 ft²
|
$331,000
-1.19%
08/18/2023
|
Rob Kittle
Kittle Real Estate
| |
|
06/14/2018
| |
2 Bed
|
2 Bath
|
956 ft²
|
-
2 Bed
2 Bath
956 ft²
|
-
-
|
-
|
|
06/02/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$185,000
2 Bed
2 Bath
1006 ft²
|
$197,000
+6.49%
07/12/2016
|
Matthew Tracer
Tracer Homes LLC
| |
|
06/27/2014
|
2 Bed
|
2 Bath
|
1006 ft²
|
$151,000
2 Bed
2 Bath
1006 ft²
|
$149,000
-1.32%
08/19/2014
|
Judy Bogaard
| |
|
11/19/2013
|
2 Bed
|
2 Bath
|
1006 ft²
|
$130,000
2 Bed
2 Bath
1006 ft²
|
$130,000
01/20/2014
|
Jesse Laner
C3 Real Estate Solutions, LLC
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Matthew Tracer, Tracer Homes LLC
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 793161
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 793161
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017