1
Map
103 Swan St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 7, 2026 | Sold | ||
| Sold | |||
| Dec 4, 2025 | In contract | - | |
| In contract | |||
| Nov 17, 2025 | Relisted | $252,000 | |
| Relisted | |||
| Oct 4, 2025 | In contract | - | |
| In contract | |||
| Sep 5, 2025 | Listed by Century 21 North East Homes | $852,000 | |
| Listed by Century 21 North East Homes | |||
| |||
|
Back on the market! The previous buyer was unable to secure financing. Stunning beautifully updated 6-Bedrooms, 4-Baths colonial property with plenty of space for everyone, it's perfect for growing family or multi-generational. The property features a roof and seconf floor addition completed in 2016. The first-floor living room is warm and inviting with its charming stone chimney, modern kitchen with granite countertops, stainless steel appliances, two spacious bedrooms, updated full bathroom and a porch leading to the fenced yard. Upstairs, you will find comfortable four bedrooms with ample closet space. The master suite provides a private retreat with its own full bath, two closets, and a balcony. Additional highlights include two detached car garages, a fully insulated interior with three separate heating zones, and a finished basement with a full bath and stand-up shower-ideal for a potential in-law unit. Outside, enjoy a private fenced backyard. A must see
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017