13
Map
103 Rochelle Street
About This Property
103 Rochelle Street features a 3 bedroom, 2 bathroom single family home in need of renovation. 101 Rochelle Street is a 2 family property requiring significant cleanout and repairs. 99 Rochelle Street is a cottage also needing renovation. The three parcels combine for approximately 7,500 square feet with dimensions of 75 x 100, creating a rare assemblage opportunity in one of New York City's most unique waterfront communities.
There is also an optional fourth parcel available for $250,000 located at 83 Rochelle Street, a direct waterfront lot offering the chance to create something truly special.
Zoning is reported as R3A. Based on the Special City Island zoning overlay, FAR is reported at 50%, potentially allowing approximately 3,250 square feet of buildable foundation area across the three parcels if improved together. Attached multi family housing may be possible, offering strong upside potential and the opportunity to maximize returns.
Ideal for investors, builders, or end users seeking a unique redevelopment opportunity in City Island.
All information is deemed reliable but not guaranteed. Buyers should independently verify all zoning, use, dimensions, approvals, and development potential with their attorney, architect, and other professionals.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 14, 2026 | Sold | ||
| Sold | |||
| Jun 16, 2026 | In contract | - | |
| In contract | |||
| May 7, 2026 | In contract | - | |
| In contract | |||
| Apr 20, 2026 | Listed by Damico Group Real Estate | $500,000 | |
| Listed by Damico Group Real Estate | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017