$352,000
●
Condo -
Off Market
103 Brookside Dr #103
Andover, MA 01810
3 Beds
3 Baths,
1
Half Bath
1,334 Ft²
$624,219
RealtyHop Estimate
73.44%
Since Sep 1, 2007
National-US
Primary Model
About This Property
Stunning 3 bedroom Townhouse with 2 1/2 baths. This home
offers a superb open floor plan w/front-to-back fireplace LR/DR
combination, accented w/beautiful HW floors & sliders to a private
back yard. Eat-in kitchen w/designer cabinets, stainless
steel appliances, & oversized picture window. Second level has 3
generous size bedrooms, master bedroom has 2 walk-in closets & full
bath. Gorgeous club house w/assoc. pool, playground & gym.
Two deeded parking spaces! Close to Highway!
Unit Size
1,334 Ft²
Days on Market
-
Land Size
-
Price per sqft
$270
Property Type
Condo
Property Taxes
$295
HOA Dues
$396
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70600281)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2007 | Sold | ||
| Sold | |||
| Jun 19, 2007 | Listed by Kelley & Kompany, Inc. | $359,900 | |
| Listed by Kelley & Kompany, Inc. | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile, Dining Area
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 11
Area: 132
Width: 12
Features: Dining Area
Length: 7
Level: First
Area: 84
Features: Flooring - Wall to Wall Carpet
Width: 10
Length: 10
Area: 100
Level: Second
Features: Bathroom - Half
Level: First
Length: 11
Level: First
Area: 231
Width: 21
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 12
Width: 15
Area: 180
Features: Bathroom - Full
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Carpet
Laundry Features: First Floor
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Parking Features: Deeded
Exterior Details
Entry Level: 1
Security Features: Intercom, Security Gate
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Brookside At Andover
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio - Enclosed
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: SRC
Parcel Number: M:00127 B:00036 L:00103, 4511110
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $314,200
Tax Annual Amount: $3,535
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Recreation Facilities, Fitness Center, Trail(s), Storage
HOA Fee: $396
Community Features: Pool, Tennis Court(s), Walk/Jog Trails
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/19/2007
|
3 Bed
|
3 Bath
|
1334 ft²
|
$359,900
3 Bed
3 Bath
1334 ft²
|
$352,000
-2.20%
08/28/2007
|
Sharon M. Kelley
Kelley & Kompany, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017