1027 Bushwick Avenue #2C
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 3, 2026 | In contract | - | |
| In contract | |||
| May 4, 2026 | Sold | ||
| Sold | |||
| Nov 15, 2025 | In contract | - | |
| In contract | |||
| Oct 7, 2025 | Listed by Nest Seekers LLC | $625,000 | |
| Listed by Nest Seekers LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/26/2026
|
2 Bed
|
2 Bath
|
817 ft²
|
$975,000
2 Bed
2 Bath
817 ft²
|
$975,000
05/11/2026
|
Nayi Shen
Nest Seekers International
| |
|
02/24/2026
|
2 Bed
|
2 Bath
|
881 ft²
|
$1,000,000
2 Bed
2 Bath
881 ft²
|
$995,000
-0.50%
05/06/2026
|
Nayi Shen
Nest Seekers International
| |
|
02/23/2026
|
1 Bed
|
1 Bath
|
662 ft²
|
$695,000
1 Bed
1 Bath
662 ft²
|
$695,000
05/01/2026
|
Nayi Shen
Nest Seekers International
| |
|
12/04/2025
|
1 Bed
|
1 Bath
|
662 ft²
|
$745,000
1 Bed
1 Bath
662 ft²
|
$745,000
04/17/2026
|
Nayi Shen
Nest Seekers International
| |
|
12/04/2025
|
1 Bed
|
1 Bath
|
550 ft²
|
$700,000
1 Bed
1 Bath
550 ft²
|
$700,000
04/02/2026
|
Nayi Shen
Nest Seekers International
| |
|
11/15/2025
|
1 Bed
|
1 Bath
|
544 ft²
|
$675,000
1 Bed
1 Bath
544 ft²
|
$675,000
04/22/2026
|
Nayi Shen
Nest Seekers International
| |
|
11/15/2025
|
2 Bed
|
2 Bath
|
983 ft²
|
$1,250,000
2 Bed
2 Bath
983 ft²
|
$1,250,000
04/02/2026
|
Nayi Shen
Nest Seekers International
| |
|
10/28/2025
|
1 Bed
|
1 Bath
|
544 ft²
|
$655,000
1 Bed
1 Bath
544 ft²
|
$655,000
05/20/2026
|
Nayi Shen
Nest Seekers International
| |
|
10/07/2025
|
Studio
|
1 Bath
|
432 ft²
|
$525,000
Studio
1 Bath
432 ft²
|
$538,306
+2.53%
06/23/2026
|
Nayi Shen
Nest Seekers International
| |
|
10/07/2025
|
1 Bed
|
1 Bath
|
544 ft²
|
$625,000
1 Bed
1 Bath
544 ft²
|
$615,000
-1.60%
05/04/2026
|
Nayi Shen
Nest Seekers International
| |
|
11/22/2023
| |
Studio
|
-
|
2700 ft²
|
$2,500,000
Studio
-
2700 ft²
|
-
-
|
Jerry Tenenbaum
TOP NEST INC
|
Building Info
- 2 Units
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017