$249,762*
●
Condo -
Off Market
100 Waterfall Circle 2A #42A
Lake Ozark, MO 65049
2 Beds
2 Baths
1,250 Ft²
$222,000 - $270,000
Reference Base Price*
1.16%
Since Jul 1, 2022
National-US
Primary Model
About This Property
NOW INCLUDED SLIP & HOIST! WHAT A VIEW! There are no other
condo buildings between this building and water so you enjoy a wide
open view for Lodge of the Four Seasons fireworks and lake
watching. Wonderful updated 2 bedroom, 2 bath unit featuring tile
and laminate flooring through out, electric fireplace, newer HVAC
system, Master suite, with walk in closets plus extra closets in
master bathroom, large guest bedroom, and a view from every room.
with Very few steps to the condo, 10x28 slip (E-14) & hoist
included. Complex features fantastic pool, clubhouse,
playground, tennis courts, exercise area, fire pit area,
observation deck. walking/golf cart path, boat ramps, on site
management, security and lush landscaping.
The manager has listed the unit size as 1250 square feet.
The manager has listed the unit size as 1250 square feet.
Unit Size
1,250 Ft²
Days on Market
-
Land Size
-
Price per sqft
$198
Property Type
Condo
Property Taxes
$63
HOA Dues
$272
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 24, 2022 | No longer available | - | |
| No longer available | |||
| Jun 22, 2022 | Price Increased |
$246,900
↑ $7K
(2.9%) | |
| Price Increased | |||
| Jun 14, 2022 | Listed | $239,900 | |
| Listed | |||
| May 12, 2020 | No longer available | - | |
| No longer available | |||
| May 7, 2020 | Listed | $142,000 | |
| Listed | |||
| | |||
|
WHAT A VIEW! Own a waterfront unit, but pay 2nd tier assessments - there are no other condo buildings between this building and water so you enjoy a wide open view for fireworks and lake watching. Wonderful updated 2 bedroom, 2 bath unit featuring tile and laminate flooring through out, electric fireplace, Master suite with walk in closets plus extra closets in master bathroom, large guest bedroom, furnished and a view from every room. Complex features clubhouse, playground, tennis courts, exercise area, observation deck, waterfront walking/golf cart path, boat ramps, on site management, security and lush landscaping. Boat slips are available from the association - please see attachment. The manager has listed the unit size as 1250 square feet.
| |||
Property Highlights
Fireplace
Air Conditioning
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/31/2022
|
3 Bed
|
2 Bath
|
1450 ft²
|
$285,000
3 Bed
2 Bath
1450 ft²
|
-
-
|
JIM RICHARD TROWBRIDGE
Keller Williams L.O. Realty
| |
|
06/14/2022
|
2 Bed
|
2 Bath
|
1250 ft²
|
$239,900
2 Bed
2 Bath
1250 ft²
|
-
-
|
JIM RICHARD TROWBRIDGE
Keller Williams L.O. Realty
| |
|
05/07/2020
|
2 Bed
|
2 Bath
|
1250 ft²
|
$142,000
2 Bed
2 Bath
1250 ft²
|
-
-
|
-
| |
|
07/16/2018
|
3 Bed
|
2 Bath
|
1450 ft²
|
-
3 Bed
2 Bath
1450 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017