100 Waterfall Circle #3B
About This Property
The manager has listed the unit size as 1450 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 24, 2019 | No longer available | - | |
| No longer available | |||
| Jan 1, 2019 | Listed | $139,900 | |
| Listed | |||
| | |||
|
A must see waterfront retreat perfect for your weekend pleasure or full time residency! Beautiful marble and stone entrance opening to a gorgeous living area complete with wood burning fireplace, tons of natural lighting, and beautiful main channel views. Large open dining / kitchen, 2 guest bedrooms, and a huge master suite with private bath and walk in closet. Located on the 8 MM and only minutes from shopping & fine dining. Amenities include: Lakefront Boardwalk, Pool, Playground, Fitness Center, Tennis / Basketball, and Controlled Entrance! The manager has listed the unit size as 1450 square feet.
| |||
| Nov 3, 2018 | No longer available | - | |
| No longer available | |||
| Jul 16, 2018 | Listed | $159,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/31/2022
|
3 Bed
|
2 Bath
|
1450 ft²
|
$285,000
3 Bed
2 Bath
1450 ft²
|
-
-
|
JIM RICHARD TROWBRIDGE
Keller Williams L.O. Realty
| |
|
06/14/2022
|
2 Bed
|
2 Bath
|
1250 ft²
|
$239,900
2 Bed
2 Bath
1250 ft²
|
-
-
|
JIM RICHARD TROWBRIDGE
Keller Williams L.O. Realty
| |
|
05/07/2020
|
2 Bed
|
2 Bath
|
1250 ft²
|
$142,000
2 Bed
2 Bath
1250 ft²
|
-
-
|
-
| |
|
07/16/2018
|
3 Bed
|
2 Bath
|
1450 ft²
|
-
3 Bed
2 Bath
1450 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017