$212,500
●
Condo -
Off Market
100 VALLEY STREAM Drive #200
NAPLES, FL 34113
2 Beds
2 Baths
1,100 Ft²
$2,519
Est. Monthly
$1,260
HOA / Fees
6.28%
Cap Rate
About This Property
Nestled in the desireable community of Vista Rio, only minutes to
5th Avenue, and all the shopping, dining, entertainment, and white
sand beaches, of SWFL, this two bedroom condo is an affordable
haven. The serene setting of this private end unit offers a rear
water view and is literally just steps to the community pool and
covered parking. Bright and airy, the split floorplan has two large
bedrooms, a walk-in closet in the primary, two bathrooms, and a
spacious great-room style living room, kitchen, and dining room.
Impact glass and storm shutters offer security and safety, and an
elevator just a few feet from the front door offers the ultimate in
convenience for this second-floor unit. Live the Florida lifestyle
to the fullest here!
Unit Size
1,100 Ft²
Days on Market
162 days
Land Size
-
Price per sqft
$227
Property Type
Condo
Property Taxes
$31
HOA Dues
$1,260
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (SWFLMLS #224006872)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 3, 2024 | Sold | ||
| Sold | |||
| Jan 20, 2024 | Listed by EXP Realty LLC | $250,000 | |
| Listed by EXP Realty LLC | |||
| Nov 2, 2023 | No longer available | - | |
| No longer available | |||
| Sep 19, 2023 | In contract | - | |
| In contract | |||
| Sep 10, 2023 | Price Decreased |
$275,000
↓ $5K
(1.8%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Elevator
Air Conditioning
Parking Details
Parking Features: Assigned, Covered, Deeded, Driveway, Guest, Paved, One Space, Detached Carport
Covered Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Living Dining Room, Pantry, Shower Only, Separate Shower, Cable TV, Split Bedrooms
Appliances: Dishwasher, Electric Cooktop, Microwave, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Carpet, Laminate, Tile
Living Area Square Feet Source: Appraiser
Laundry Features: Washer Hookup, Dryer Hookup, Inside
Exterior Details
Property Condition: Resale
Year Built: 1979
Waterfront Features: Canal Access
Home Type: Residential
Architectural Style: Low Rise
Roof: Shingle
Window Features: Impact Glass
Construction Materials: Block, Concrete, Stucco
Pool Features: Community
CornerLot, DeadEnd, IrregularLot
Lot Size Source: Appraiser
Financial Details
Tax Year: 2023
Tax Annual Amount: $368
Utilities Details
Cooling Type: Central Air, Ceiling Fans, Electric
Heating Type: Central, Electric
Utilities: Cable Available, High Speed Internet Available, Underground Utilities
Location Details
Association Fee Includes: AssociationManagement, Insurance, IrrigationWater, MaintenanceGrounds, PestControl, RecreationFacilities, ReserveFund, StreetLights, Water
Association Amenities: Bike Storage, Pool
Association Fee: $1,260
Association Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/14/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$239,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
ML Meade
Premier Sotheby's International Realty
| |
|
07/10/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$255,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Felicia Saraceno
EXP Realty LLC
| |
|
01/20/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$250,000
2 Bed
2 Bath
1100 ft²
|
$212,500
-15.00%
07/03/2024
|
Susan Heller
RE/MAX ACTION
| |
|
07/12/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$289,999
2 Bed
2 Bath
1100 ft²
|
-
-
|
Gabi Mills
Keller Williams Realty Naples
| |
|
01/03/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$249,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Jennifer Rosenwald
Premiere Plus Realty Co.
| |
|
10/28/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$195,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Terry Ho
DomainRealty.com LLC
| |
|
07/17/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$160,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Sharon Wainman
ReMax Select Group
| |
|
07/13/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$128,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
05/29/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$135,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
01/09/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$130,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
| |
|
05/30/2018
| |
2 Bed
|
2 Bath
|
1100 ft²
|
-
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
|
Building Info
About East Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,000 /mo
- 3 Beds
- 2 Baths
- 1,212 ft²
$3,000 /mo
- 2 Beds
- 2 Baths
- 1,100 ft²
Listed by: Susan Heller, EXP Realty LLC
Last Updated: 3 years ago
Data Source: SWFLMLS, MLS# 224006872
Last Updated: 3 years ago
Data Source: SWFLMLS, MLS# 224006872
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017