$346,750
●
Condo -
Off Market
100 Jarvis Circle #2
Needham, MA 02492
3 Beds
3 Baths,
1
Half Bath
2,903 Ft²
$1,273,147
RealtyHop Estimate
245.03%
Since May 1, 1999
MA-Boston
Primary Model
About This Property
CONSTUCTION COMPLETE! ARCHITECTURALLY STUNNING TOWNHOUSE GARAGE
WITH DIRECT ENTRY, GREAT OPEN FLOOR PLAN, OAK FLOORS MARBLE
FIREPLACED LIVING ROOM,CATHEDRAL CEILING FAMILY ROOM, SKYLIGHTS,
DECK, MASTER SUITE W/JACUZZI & WALK IN CLOSET.
Unit Size
2,903 Ft²
Days on Market
-
Land Size
-
Price per sqft
$127
Property Type
Condo
Property Taxes
-
HOA Dues
$50
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #50492067)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 27, 1999 | Sold | ||
| Sold | |||
| Feb 20, 1998 | Listed | $369,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Garage
Interior Details
Level: First
Width: 9
Length: 14
Area: 126
Level: Second
Width: 13
Length: 14
Area: 182
Width: 14
Length: 14
Level: First
Area: 196
Length: 24
Level: First
Area: 336
Width: 14
Width: 10
Length: 11
Area: 110
Level: Second
Length: 16
Level: First
Width: 14
Area: 224
Level: Second
Length: 17
Width: 14
Area: 238
Level: Second
Features: No
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Electric Water Heater, Utility Connections for Electric Dryer
Laundry Features: Washer Hookup
Rooms: 7
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Tandem, Deeded
Garage Spaces: 2
Exterior Details
Entry Level: 1
PropertySubType: Condominium
Structure Type: Townhouse
Building Area Units: Square Feet
Patio and Porch Features: Deck
Lot Size Units: Acres
Zoning: RES
Parcel Number: 3849195
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Wall Unit(s)
Heating Type: Forced Air, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Storage
HOA Fee: $50
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2012
|
3 Bed
|
4 Bath
|
2535 ft²
|
$639,000
3 Bed
4 Bath
2535 ft²
|
$639,000
07/19/2012
|
Melissa Hughes
Prudential Advantage Real Estate
| |
|
03/26/2010
| |
3 Bed
|
2 Bath
|
2001 ft²
|
$599,000
3 Bed
2 Bath
2001 ft²
|
$565,000
-5.68%
07/15/2010
|
Gary Kaufman
Keller Williams Realty
|
|
03/24/2010
|
3 Bed
|
2 Bath
|
2001 ft²
|
$599,000
3 Bed
2 Bath
2001 ft²
|
-
-
|
Gary Kaufman
Keller Williams Realty
| |
|
02/20/1998
|
3 Bed
|
3 Bath
|
2903 ft²
|
$369,000
3 Bed
3 Bath
2903 ft²
|
$346,750
-6.03%
04/27/1999
|
George Patsio
Century 21 West Realty, Inc.
| |
|
05/06/1997
| |
6 Bed
|
2 Bath
|
-
|
$279,900
6 Bed
2 Bath
|
$255,000
-8.90%
03/03/1998
|
Jeffrey Lieb
Realty Consultants
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017