$639,000
●
Condo -
Off Market
100 Jarvis Circle #100
Needham, MA 02492
3 Beds
3 Baths,
1
Half Bath
2,535 Ft²
$1,292,657
RealtyHop Estimate
102.29%
Since Aug 1, 2012
MA-Boston
Primary Model
About This Property
Recently updated townhouse on a quite side street located just over
a mile from Needham Center. Fenced yard, storage shed,
hardwood throughout, new heating, A/C, and water heater, updated
kitchen appliances, etc. Newly finished basement could be used as
4th bedroom or guest suite.
Unit Size
2,535 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$252
Property Type
Condo
Property Taxes
$506
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #71379414)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 19, 2012 | Sold | ||
| Sold | |||
| May 8, 2012 | Listed by Rubinshtein Realty, Inc. | $639,000 | |
| Listed by Rubinshtein Realty, Inc. | |||
| | |||
|
Recently updated townhouse on a quite side street located just over a mile from Needham Center. Fenced yard, storage shed, hardwood throughout, new heating, A/C, and water heater, updated kitchen appliances, etc. Newly finished basement could be used as 4th bedroom or guest suite.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Garage Door Opener, Paved, Under
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Recessed Lighting, Bathroom - Full, Countertops - Stone/Granite/Solid, Closet, Bathroom, Mud Room, Bonus Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Wine Refrigerator
Flooring Type: Tile, Hardwood, Flooring - Stone/Ceramic Tile, Flooring - Wall to Wall Carpet
Laundry Features: Electric Dryer Hookup, Washer Hookup, First Floor
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 2535
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1998
Building Area Total: 2535
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lot Size Area: 0.25
Lot Size Units: Acres
Lot Size Acres: 0.25
Lot Size Square Feet: 10800
Water Source: Public
Financial Details
Tax Assessed Value: $554,200
Tax Annual Amount: $6,068
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2012
|
3 Bed
|
4 Bath
|
2535 ft²
|
$639,000
3 Bed
4 Bath
2535 ft²
|
$639,000
07/19/2012
|
Melissa Hughes
Prudential Advantage Real Estate
| |
|
03/26/2010
| |
3 Bed
|
2 Bath
|
2001 ft²
|
$599,000
3 Bed
2 Bath
2001 ft²
|
$565,000
-5.68%
07/15/2010
|
Gary Kaufman
Keller Williams Realty
|
|
03/24/2010
|
3 Bed
|
2 Bath
|
2001 ft²
|
$599,000
3 Bed
2 Bath
2001 ft²
|
-
-
|
Gary Kaufman
Keller Williams Realty
| |
|
02/20/1998
|
3 Bed
|
3 Bath
|
2903 ft²
|
$369,000
3 Bed
3 Bath
2903 ft²
|
$346,750
-6.03%
04/27/1999
|
George Patsio
Century 21 West Realty, Inc.
| |
|
05/06/1997
| |
6 Bed
|
2 Bath
|
-
|
$279,900
6 Bed
2 Bath
|
$255,000
-8.90%
03/03/1998
|
Jeffrey Lieb
Realty Consultants
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017