22
Map
100 Commandants Way #402
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 2, 2025 | Sold | ||
| Sold | |||
| Mar 5, 2025 | In contract | - | |
| In contract | |||
| Feb 25, 2025 | Listed | $399,900 | |
| Listed | |||
| May 6, 2022 | Sold | ||
| Sold | |||
| Mar 10, 2022 | Listed by The Agency | $389,500 | |
| Listed by The Agency | |||
| | |||
|
Located just a quick trip over the bridge from Boston, Admiral's Hill is a "Hidden Gem" historic waterfront neighborhood offering residents a plethora of amenities, including a swimming pool, tennis courts, waterfront trails, and a marina—all within minutes to major highways, shopping, and Logan Airport. Use of the Tobin Bridge to and/or from Boston is $.30. Unit 402 at 100 Commandants Way is a totally renovated one-bedroom home with water views, high ceilings, original exposed beams, a dramatic skylight, and a gorgeous marble bath with heated slate floors. There's no shortage of storage space with ceiling-height kitchen cabinets, excellent closet space, and extra storage in the basement. Common laundry is available on the first floor. The unit comes with one deeded parking space #5 and is being sold "partially furnished". FIRST Open House is March 12th, 11:30 > 12:30PM & March 13th, 11:00 > 1:00PM.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/25/2025
|
1 Bed
|
1 Bath
|
642 ft²
|
$399,900
1 Bed
1 Bath
642 ft²
|
$399,900
05/02/2025
|
Scarlett Tamburro
The Agency
| |
|
01/04/2023
|
1 Bed
|
1 Bath
|
737 ft²
|
$399,900
1 Bed
1 Bath
737 ft²
|
$395,000
-1.23%
02/28/2023
|
Brigitte Casey
Coldwell Banker Realty - Boston
| |
|
10/27/2022
|
1 Bed
|
1 Bath
|
835 ft²
|
$425,000
1 Bed
1 Bath
835 ft²
|
$425,000
12/13/2022
|
Kim Roberts
SmartHomes Realty
| |
|
03/10/2022
|
1 Bed
|
1 Bath
|
642 ft²
|
$389,500
1 Bed
1 Bath
642 ft²
|
$385,000
-1.16%
05/06/2022
|
Scarlett Tamburro
The Agency
| |
|
07/14/2021
|
1 Bed
|
1 Bath
|
571 ft²
|
$355,000
1 Bed
1 Bath
571 ft²
|
$330,000
-7.04%
09/27/2021
|
Joan Donahue
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/23/2021
|
2 Bed
|
1 Bath
|
1022 ft²
|
$399,000
2 Bed
1 Bath
1022 ft²
|
$395,000
-1.00%
05/17/2021
|
Amy Stillman
Premeer Real Estate Inc.
| |
|
11/18/2020
|
1 Bed
|
1 Bath
|
640 ft²
|
$289,900
1 Bed
1 Bath
640 ft²
|
$281,000
-3.07%
02/23/2021
|
Zambrano Properties & Associates
Coldwell Banker Realty - Lexington
| |
|
10/27/2020
|
2 Bed
|
1 Bath
|
850 ft²
|
$359,950
2 Bed
1 Bath
850 ft²
|
$350,000
-2.76%
01/22/2021
|
Patrick Brusil
Cameron Prestige, LLC
| |
|
09/15/2020
|
1 Bed
|
1 Bath
|
689 ft²
|
$329,000
1 Bed
1 Bath
689 ft²
|
$315,000
-4.26%
12/21/2020
|
Diane Cambria
Century 21 North East
| |
|
03/16/2020
|
1 Bed
|
1 Bath
|
635 ft²
|
$299,000
1 Bed
1 Bath
635 ft²
|
$285,000
-4.68%
04/30/2020
|
Deborah Noble
Coldwell Banker Residential Brokerage - Marblehead
| |
|
03/21/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$349,000
1 Bed
1 Bath
698 ft²
|
$325,000
-6.88%
04/25/2019
|
Vanessa Foster
Coldwell Banker Residential Brokerage - Milton - Adams St.
| |
|
06/14/2018
|
1 Bed
|
1 Bath
|
573 ft²
|
$335,000
1 Bed
1 Bath
573 ft²
|
$335,000
07/11/2018
|
Kim Roberts
SmartHomes Realty
| |
|
06/03/2018
|
2 Bed
|
1 Bath
|
850 ft²
|
$348,900
2 Bed
1 Bath
850 ft²
|
$327,500
-6.13%
07/31/2018
|
Wally Berger
Greater Boston Property Services, LLC
| |
|
04/18/2018
|
2 Bed
|
1 Bath
|
900 ft²
|
$400,000
2 Bed
1 Bath
900 ft²
|
$390,000
-2.50%
06/22/2018
|
Jeffrey Bowen
ERA Russell Realty Group
| |
|
04/20/2017
|
1 Bed
|
1 Bath
|
640 ft²
|
$290,000
1 Bed
1 Bath
640 ft²
|
$290,000
06/09/2017
|
Joseph McGonagle
Century 21 Elite Realty
| |
|
12/01/2016
|
1 Bed
|
1 Bath
|
640 ft²
|
$209,900
1 Bed
1 Bath
640 ft²
|
$220,000
+4.81%
01/20/2017
|
Brigitte Casey
Coldwell Banker Residential Brokerage - Boston - Charlestown
| |
|
06/22/2015
|
1 Bed
|
1 Bath
|
737 ft²
|
$254,500
1 Bed
1 Bath
737 ft²
|
$260,000
+2.16%
07/31/2015
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
05/19/2015
|
1 Bed
|
1 Bath
|
689 ft²
|
$240,000
1 Bed
1 Bath
689 ft²
|
$237,500
-1.04%
08/04/2015
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
03/11/2015
|
1 Bed
|
1 Bath
|
573 ft²
|
$239,900
1 Bed
1 Bath
573 ft²
|
$242,000
+0.88%
04/29/2015
|
Michael Buckley
Newhall Real Estate
| |
|
11/19/2014
|
1 Bed
|
1 Bath
|
835 ft²
|
$239,000
1 Bed
1 Bath
835 ft²
|
$225,000
-5.86%
03/20/2015
|
Brigitte Casey
Coldwell Banker Residential Brokerage - Boston - Charlestown
| |
|
04/05/2014
|
1 Bed
|
1 Bath
|
698 ft²
|
$180,000
1 Bed
1 Bath
698 ft²
|
$170,000
-5.56%
06/30/2014
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
04/03/2014
|
1 Bed
|
1 Bath
|
640 ft²
|
$215,000
1 Bed
1 Bath
640 ft²
|
$211,000
-1.86%
05/29/2014
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
02/22/2014
|
1 Bed
|
1 Bath
|
635 ft²
|
$239,000
1 Bed
1 Bath
635 ft²
|
$228,000
-4.60%
05/30/2014
|
Joan Donahue
William Raveis R.E. & Home Services
| |
|
10/22/2013
|
1 Bed
|
1 Bath
|
1022 ft²
|
$239,900
1 Bed
1 Bath
1022 ft²
|
$225,000
-6.21%
07/01/2014
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
09/16/2013
|
1 Bed
|
1 Bath
|
640 ft²
|
$185,000
1 Bed
1 Bath
640 ft²
|
$180,000
-2.70%
11/15/2013
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
08/09/2013
|
1 Bed
|
1 Bath
|
642 ft²
|
$192,000
1 Bed
1 Bath
642 ft²
|
$180,000
-6.25%
11/22/2013
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
04/04/2013
|
2 Bed
|
1 Bath
|
850 ft²
|
$239,000
2 Bed
1 Bath
850 ft²
|
$220,000
-7.95%
08/01/2013
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
09/10/2012
|
1 Bed
|
1 Bath
|
737 ft²
|
$180,000
1 Bed
1 Bath
737 ft²
|
$170,000
-5.56%
10/31/2012
|
Kathleen Fitzgerald
RE/MAX Andrew Realty Services
| |
|
09/06/2012
|
2 Bed
|
1 Bath
|
974 ft²
|
$194,900
2 Bed
1 Bath
974 ft²
|
$192,900
-1.03%
02/15/2013
|
Kieran Brosnan
Brosnan Realty Group, Inc.
| |
|
04/07/2011
|
2 Bed
|
1 Bath
|
974 ft²
|
$225,000
2 Bed
1 Bath
974 ft²
|
$215,000
-4.44%
10/31/2011
|
D Fontaine Realty Group
Jack Dunphy
| |
|
03/14/2011
|
2 Bed
|
1 Bath
|
918 ft²
|
$229,000
2 Bed
1 Bath
918 ft²
|
$210,000
-8.30%
07/29/2011
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
02/24/2011
|
2 Bed
|
1 Bath
|
974 ft²
|
$219,900
2 Bed
1 Bath
974 ft²
|
-
-
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
01/29/2011
|
2 Bed
|
1 Bath
|
850 ft²
|
$244,900
2 Bed
1 Bath
850 ft²
|
-
-
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
10/20/2010
|
1 Bed
|
1 Bath
|
642 ft²
|
$209,500
1 Bed
1 Bath
642 ft²
|
$192,000
-8.35%
02/03/2011
|
Shu Ngon Chau
Tai Tung Realty, Inc.
| |
|
09/08/2010
|
2 Bed
|
1 Bath
|
1022 ft²
|
$247,900
2 Bed
1 Bath
1022 ft²
|
-
-
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
04/24/2010
|
2 Bed
|
1 Bath
|
974 ft²
|
$239,900
2 Bed
1 Bath
974 ft²
|
-
-
|
D Fontaine Realty Group
Jack Dunphy
| |
|
04/01/2010
|
2 Bed
|
1 Bath
|
839 ft²
|
$229,900
2 Bed
1 Bath
839 ft²
|
-
-
|
D'Amico Sales Team
Century 21 N. Shore RE
| |
|
03/24/2010
|
1 Bed
|
1 Bath
|
573 ft²
|
$224,900
1 Bed
1 Bath
573 ft²
|
$217,000
-3.51%
06/15/2010
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
04/06/2009
|
1 Bed
|
1 Bath
|
689 ft²
|
$189,900
1 Bed
1 Bath
689 ft²
|
$180,000
-5.21%
10/15/2009
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
07/09/2007
|
2 Bed
|
1 Bath
|
974 ft²
|
$249,900
2 Bed
1 Bath
974 ft²
|
$245,000
-1.96%
08/24/2007
|
Gregory DiGiorgio
Leading Edge Real Estate
| |
|
04/11/2006
|
1 Bed
|
1 Bath
|
640 ft²
|
$239,900
1 Bed
1 Bath
640 ft²
|
$232,500
-3.08%
06/28/2006
|
Molly Dunn
Coldwell Banker Residential Brokerage - Boston - Charlestown
| |
|
07/11/2005
|
1 Bed
|
1 Bath
|
1022 ft²
|
$289,900
1 Bed
1 Bath
1022 ft²
|
$265,000
-8.59%
01/31/2006
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
11/16/2004
|
1 Bed
|
1 Bath
|
571 ft²
|
$229,000
1 Bed
1 Bath
571 ft²
|
$218,000
-4.80%
01/31/2005
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
11/06/2004
|
2 Bed
|
1 Bath
|
918 ft²
|
$279,000
2 Bed
1 Bath
918 ft²
|
$275,000
-1.43%
01/18/2005
|
Wayne Miller
Coldwell Banker Residential Brokerage - Cambridge
| |
|
06/03/2004
|
2 Bed
|
1 Bath
|
974 ft²
|
$269,000
2 Bed
1 Bath
974 ft²
|
$255,000
-5.20%
09/01/2004
|
Ronda Cogliano
Century 21 North East
| |
|
03/15/2004
|
2 Bed
|
1 Bath
|
850 ft²
|
$235,000
2 Bed
1 Bath
850 ft²
|
$230,000
-2.13%
08/20/2004
|
Michael Albano
Metropolitan Boston Real Estate, LLC
| |
|
03/11/2004
|
2 Bed
|
1 Bath
|
850 ft²
|
$249,900
2 Bed
1 Bath
850 ft²
|
$243,000
-2.76%
10/26/2004
|
Donald Norton
Lighthouse Realty Group, Inc.
| |
|
03/04/2004
|
1 Bed
|
1 Bath
|
642 ft²
|
$229,000
1 Bed
1 Bath
642 ft²
|
$220,000
-3.93%
04/30/2004
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
11/17/2003
|
2 Bed
|
1 Bath
|
918 ft²
|
$269,000
2 Bed
1 Bath
918 ft²
|
$260,000
-3.35%
01/30/2004
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
05/05/2003
|
1 Bed
|
1 Bath
|
835 ft²
|
$225,000
1 Bed
1 Bath
835 ft²
|
$210,000
-6.67%
09/03/2003
|
Kathleen Schatz
Navy Yard Realty, Inc.
| |
|
03/24/2003
|
1 Bed
|
1 Bath
|
642 ft²
|
$199,900
1 Bed
1 Bath
642 ft²
|
$199,900
05/29/2003
|
Jackie Forman
Century 21 North East
| |
|
02/27/2003
|
1 Bed
|
1 Bath
|
573 ft²
|
$219,900
1 Bed
1 Bath
573 ft²
|
$214,900
-2.27%
05/05/2003
|
Joshua Gillis
ERA Key Realty Services
| |
|
01/08/2003
|
2 Bed
|
1 Bath
|
918 ft²
|
$269,000
2 Bed
1 Bath
918 ft²
|
$253,000
-5.95%
03/28/2003
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
10/24/2002
|
1 Bed
|
1 Bath
|
640 ft²
|
$189,000
1 Bed
1 Bath
640 ft²
|
$181,000
-4.23%
12/19/2002
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
07/22/2002
|
1 Bed
|
1 Bath
|
737 ft²
|
$219,000
1 Bed
1 Bath
737 ft²
|
$207,000
-5.48%
08/28/2002
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
07/08/2002
|
2 Bed
|
1 Bath
|
850 ft²
|
$229,900
2 Bed
1 Bath
850 ft²
|
$223,000
-3.00%
08/30/2002
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
04/03/2002
|
2 Bed
|
1 Bath
|
974 ft²
|
$239,900
2 Bed
1 Bath
974 ft²
|
$237,350
-1.06%
06/28/2002
|
Lisa Leonard
Century 21 Mario Real Estate
| |
|
12/12/2001
|
1 Bed
|
1 Bath
|
640 ft²
|
$168,500
1 Bed
1 Bath
640 ft²
|
$157,000
-6.82%
03/26/2002
|
John Callahan
Kinlin Grover Real Estate
| |
|
07/13/2001
|
1 Bed
|
1 Bath
|
571 ft²
|
$164,906
1 Bed
1 Bath
571 ft²
|
$162,500
-1.46%
09/28/2001
|
Hope Lonstein
Century 21 Citiwide
| |
|
03/08/2001
|
1 Bed
|
1 Bath
|
835 ft²
|
$159,900
1 Bed
1 Bath
835 ft²
|
$152,900
-4.38%
06/25/2001
|
Hope Lonstein
Century 21 Citiwide
| |
|
02/27/2001
|
2 Bed
|
1 Bath
|
850 ft²
|
$179,900
2 Bed
1 Bath
850 ft²
|
$169,900
-5.56%
06/22/2001
|
Jackie Forman
Century 21 North East
| |
|
02/26/2001
|
1 Bed
|
1 Bath
|
850 ft²
|
$169,900
1 Bed
1 Bath
850 ft²
|
$164,900
-2.94%
07/02/2001
|
Jackie Forman
Century 21 North East
| |
|
11/16/2000
|
1 Bed
|
1 Bath
|
640 ft²
|
$139,000
1 Bed
1 Bath
640 ft²
|
$137,000
-1.44%
01/25/2001
|
Diane Cambria
Century 21 North East
| |
|
05/04/2000
|
1 Bed
|
1 Bath
|
573 ft²
|
$127,500
1 Bed
1 Bath
573 ft²
|
$125,000
-1.96%
06/20/2000
|
Hope Lonstein
Century 21 Citiwide
| |
|
01/07/1999
|
1 Bed
|
1 Bath
|
800 ft²
|
$107,500
1 Bed
1 Bath
800 ft²
|
$99,900
-7.07%
03/18/1999
|
Karen Brown
Keller Williams Realty Evolution
| |
|
05/07/1998
|
2 Bed
|
2 Bath
|
974 ft²
|
$114,900
2 Bed
2 Bath
974 ft²
|
$107,500
-6.44%
07/29/1998
|
Jackie Forman
Century 21 North East
| |
|
04/26/1997
|
1 Bed
|
1 Bath
|
640 ft²
|
$68,500
1 Bed
1 Bath
640 ft²
|
$68,500
09/12/1997
|
Bob Corcoran
Corcoran Realty
| |
|
11/14/1996
|
1 Bed
|
1 Bath
|
737 ft²
|
$72,500
1 Bed
1 Bath
737 ft²
|
$70,500
-2.76%
01/17/1997
|
Jackie Forman
Century 21 North East
| |
|
02/22/1996
|
1 Bed
|
1 Bath
|
689 ft²
|
$69,900
1 Bed
1 Bath
689 ft²
|
$68,000
-2.72%
06/14/1996
|
Jackie Forman
Century 21 North East
|
Building Info
About Admirals Hill
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,705 /mo
- 2 Beds
- 2 Baths
- 1,194 ft²
$5,460 /mo
- 2 Beds
- 2 Baths
- 1,563 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017