10 Smith Manor Blvd #310
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 13, 2023 | Sold | ||
| Sold | |||
| Mar 31, 2023 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/28/2025
| |
2 Bed
|
2 Bath
|
-
|
$375,000
2 Bed
2 Bath
|
$360,000
-4.00%
09/25/2025
|
Angela D'Aries
Livingston
|
|
09/18/2026
|
1 Bed
|
1 Bath
|
-
|
$239,000
1 Bed
1 Bath
|
-
-
|
Anthony Lopez Jr.
Olymp US Realty Group, LLC
| |
|
02/05/2025
|
1 Bed
|
1 Bath
|
-
|
$299,900
1 Bed
1 Bath
|
-
-
|
Brett H. Sikora
EXP Realty, LLC
| |
|
02/05/2025
|
1 Bed
|
1 Bath
|
-
|
$239,900
1 Bed
1 Bath
|
$251,000
+4.63%
03/24/2025
|
Margaret Ludwiczak
Village Square Realtors
| |
|
08/14/2024
|
2 Bed
|
2 Bath
|
-
|
$370,000
2 Bed
2 Bath
|
$390,000
+5.41%
09/26/2024
|
Jamie Aloia
Compass New Jersey, LLC-Montclair
| |
|
06/29/2024
|
2 Bed
|
2 Bath
|
-
|
$390,000
2 Bed
2 Bath
|
$385,000
-1.28%
10/11/2024
|
Michele Chiles-Hickman
Montclair
| |
|
05/03/2024
|
2 Bed
|
2 Bath
|
-
|
$425,000
2 Bed
2 Bath
|
$415,000
-2.35%
08/26/2024
|
Angela D'Aries
Livingston
| |
|
04/25/2024
|
2 Bed
|
2 Bath
|
1425 ft²
|
$369,900
2 Bed
2 Bath
1425 ft²
|
$348,000
-5.92%
07/15/2024
|
Marianne Rullo
Keller Williams Realty East Monmouth
| |
|
04/16/2024
|
2 Bed
|
2 Bath
|
-
|
$365,000
2 Bed
2 Bath
|
$400,000
+9.59%
06/10/2024
|
Michele Chiles-Hickman
Montclair
| |
|
03/22/2024
|
3 Bed
|
3 Bath
|
-
|
$499,000
3 Bed
3 Bath
|
$499,000
04/12/2024
|
Olivia Yeager
EXP Realty
| |
|
04/08/2024
|
3 Bed
|
3 Bath
|
-
|
$475,000
3 Bed
3 Bath
|
$725,000
+52.63%
04/08/2024
|
ROBIN SEIDON
WEST OF HUDSON REAL ESTATE
| |
|
03/11/2024
|
2 Bed
|
2 Bath
|
-
|
$350,000
2 Bed
2 Bath
|
$350,000
03/11/2024
|
Michele Chiles-Hickman
Montclair
| |
|
01/19/2024
|
2 Bed
|
2 Bath
|
-
|
$326,700
2 Bed
2 Bath
|
$265,352
-18.78%
12/11/2024
|
DOUGLAS RAMOS
CENTURY 21 ALLIANCE REALTY
| |
|
10/25/2023
|
2 Bed
|
2 Bath
|
-
|
$430,000
2 Bed
2 Bath
|
$430,000
10/25/2023
|
Jerry Jacob
Coldwell Banker, Livingston
| |
|
10/12/2023
|
2 Bed
|
2 Bath
|
-
|
$350,000
2 Bed
2 Bath
|
$349,000
-0.29%
10/12/2023
|
Angela D'Aries
Livingston
| |
|
06/02/2023
|
2 Bed
|
2 Bath
|
-
|
$350,000
2 Bed
2 Bath
|
$350,000
08/02/2023
|
Angela D'Aries
Berkshire Hathaway Home Services New Jersey Properties, Livingston
| |
|
04/20/2023
|
1 Bed
|
1 Bath
|
-
|
$224,900
1 Bed
1 Bath
|
$230,000
+2.27%
07/10/2023
|
Margaret Ludwiczak
Village Square Realtors
| |
|
10/01/2022
| |
2 Bed
|
2 Bath
|
-
|
$295,000
2 Bed
2 Bath
|
$215,000
-27.12%
04/20/2023
|
Angela D'Aries
Livingston
|
|
03/02/2022
|
2 Bed
|
2 Bath
|
1425 ft²
|
$325,000
2 Bed
2 Bath
1425 ft²
|
-
-
|
ALISON J. JOACHIM
JORDAN BARIS REAL LIVING
| |
|
02/16/2022
|
2 Bed
|
2 Bath
|
-
|
$315,000
2 Bed
2 Bath
|
-
-
|
NICHOLAS VERDI
OPTION 1 REALTY GROUP
| |
|
10/28/2021
|
2 Bed
|
3 Bath
|
2240 ft²
|
$499,900
2 Bed
3 Bath
2240 ft²
|
-
-
|
MARGARET M. LUDWICZAK
VILLAGE SQUARE REALTORS
| |
|
09/30/2021
| |
2 Bed
|
2 Bath
|
-
|
$275,000
2 Bed
2 Bath
|
$275,000
09/09/2022
|
Angela D'Aries
Livingston
|
|
08/12/2021
|
2 Bed
|
2 Bath
|
1425 ft²
|
$299,900
2 Bed
2 Bath
1425 ft²
|
-
-
|
Justin Kiliszek
Keller Williams Metropolitan
| |
|
06/25/2021
|
2 Bed
|
2 Bath
|
-
|
$359,000
2 Bed
2 Bath
|
-
-
|
LORI BUCK
STRIKER REALTY
| |
|
06/02/2021
|
1 Bed
|
1 Bath
|
1040 ft²
|
$210,000
1 Bed
1 Bath
1040 ft²
|
$209,000
-0.48%
09/27/2021
|
Mari OMahony
Neptune Real Estate Sales & Management
| |
|
06/13/2018
| |
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
|
|
01/27/2021
|
1 Bed
|
1 Bath
|
1060 ft²
|
$248,000
1 Bed
1 Bath
1060 ft²
|
$210,000
-15.32%
06/16/2021
|
ALISON J. JOACHIM
| |
|
01/07/2021
|
2 Bed
|
2 Bath
|
1425 ft²
|
$259,000
2 Bed
2 Bath
1425 ft²
|
$270,000
+4.25%
07/27/2021
|
RONNIE GLOMB
| |
|
11/01/2020
|
1 Bed
|
2 Bath
|
-
|
$179,900
1 Bed
2 Bath
|
$167,000
-7.17%
08/12/2021
|
RICHARD BOCHIS
| |
|
01/03/2020
|
1 Bed
|
2 Bath
|
-
|
$220,000
1 Bed
2 Bath
|
$209,950
-4.57%
01/04/2021
|
PAUL COVELLO
| |
|
03/03/2020
|
3 Bed
|
3 Bath
|
2260 ft²
|
$449,000
3 Bed
3 Bath
2260 ft²
|
-
-
|
-
| |
|
11/05/2019
|
1 Bed
|
1 Bath
|
1040 ft²
|
$249,900
1 Bed
1 Bath
1040 ft²
|
-
-
|
-
| |
|
10/06/2019
|
1 Bed
|
2 Bath
|
-
|
$229,900
1 Bed
2 Bath
|
-
-
|
-
| |
|
09/07/2019
|
2 Bed
|
2 Bath
|
-
|
$319,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/04/2019
|
3 Bed
|
3 Bath
|
2260 ft²
|
$459,000
3 Bed
3 Bath
2260 ft²
|
-
-
|
-
| |
|
07/24/2019
|
2 Bed
|
2 Bath
|
-
|
$310,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$190,000
1 Bed
1 Bath
|
$192,000
+1.05%
04/10/2023
|
ANGELA D ARIES
BHHS - NEW JERSEY PROPERTIES
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$375,000
2 Bed
-
|
-
-
|
ANGELA D ARIES
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$250,000
1 Bed
-
|
$295,000
+18.00%
09/15/2026
|
ANGELA D ARIES
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$275,000
1 Bed
-
|
$305,000
+10.91%
09/04/2026
|
ANGELA D ARIES
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
| |
2 Bed
|
2 Bath
|
-
|
$329,000
2 Bed
2 Bath
|
$350,000
+6.38%
08/07/2026
|
Renee Spear
Livingston
|
|
11/30/-0001
|
3 Bed
|
3 Bath
|
-
|
$749,000
3 Bed
3 Bath
|
$675,000
-9.88%
07/28/2026
|
ARLENE GORMAN GONNELLA
WEICHERT REALTORS
| |
|
11/30/-0001
|
3 Bed
|
3 Bath
|
-
|
$425,000
3 Bed
3 Bath
|
$349,000
-17.88%
07/09/2026
|
Debra Rose
Livingston
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$385,000
2 Bed
2 Bath
|
-
-
|
ANGELA D ARIES
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$399,000
2 Bed
2 Bath
|
-
-
|
ELAINE EHRENKRANZ
COLDWELL BANKER REALTY
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$315,000
2 Bed
2 Bath
|
-
-
|
JAMES MACDONALD
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$449,900
2 Bed
2 Bath
|
-
-
|
DOLLY HAMLIN-LUWISCH
COLDWELL BANKER REALTY
| |
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$239,000
1 Bed
-
|
-
-
|
SUSAN DE ROSA
COMPASS NEW JERSEY LLC
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$419,000
2 Bed
-
|
-
-
|
ANGELA D ARIES
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$340,000
2 Bed
-
|
-
-
|
MARSHA GERSHBERG
WEICHERT REALTORS
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$365,000
2 Bed
2 Bath
|
$365,000
04/13/2023
|
LISA LANG
KELLER WILLIAMS SUBURBAN REALTY
| |
|
11/30/-0001
| |
2 Bed
|
2 Bath
|
-
|
$269,000
2 Bed
2 Bath
|
-
-
|
HECTOR VALLE JR
REALTY EXECUTIVES EXCEPTIONAL
|
|
11/30/-0001
|
Studio
|
1 Bath
|
-
|
$215,000
Studio
1 Bath
|
$215,000
04/17/2023
|
NANCY SIMONIC
STANTON COMPANY
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$449,000
2 Bed
2 Bath
|
$449,000
10/06/2023
|
MARSHA GERSHBERG
WEICHERT REALTORS
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$410,000
2 Bed
2 Bath
|
$325,000
-20.73%
11/03/2023
|
JOANN PLATE
SUBURB REALTY AGENCY
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$349,000
2 Bed
2 Bath
|
$319,000
-8.60%
01/25/2024
|
ROBERT DONAHUE
RE/MAX SELECT
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$275,000
1 Bed
1 Bath
|
$300,000
+9.09%
04/29/2024
|
MARSHA GERSHBERG
WEICHERT REALTORS
| |
|
11/30/-0001
|
3 Bed
|
3.1 Bath
|
-
|
$520,000
3 Bed
3.1 Bath
|
$575,000
+10.58%
08/15/2024
|
Janet Sklar
Coldwell Banker, Upper Montclair
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$419,000
2 Bed
2 Bath
|
-
-
|
MARGARET MIGGINS
COMPASS NEW JERSEY, LLC
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$425,000
2 Bed
-
|
-
-
|
Steven J. Gendel
Blue Line Realty NY LLC
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$335,900
2 Bed
2 Bath
|
-
-
|
CAROLINE FARNSWORTH
COLDWELL BANKER REALTY
| |
|
11/30/-0001
| |
2 Bed
|
2 Bath
|
-
|
$275,000
2 Bed
2 Bath
|
-
-
|
DARRYL BARNES
KELLER WILLIAMS ELITE REALTORS
|
|
11/30/-0001
|
2 Bed
|
3 Bath
|
-
|
$450,000
2 Bed
3 Bath
|
-
-
|
Margaret Ludwiczak
Village Square Realtors
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$299,900
2 Bed
2 Bath
|
-
-
|
MICHELLE CHRISTIE
REMAX VILLA REALTORS
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$224,900
1 Bed
1 Bath
|
-
-
|
MARGARET M. LUDWICZAK
VILLAGE SQUARE REALTORS
| |
|
11/30/-0001
|
1 Bed
|
1.1 Bath
|
-
|
$299,900
1 Bed
1.1 Bath
|
-
-
|
JULIUS R. SCOTT III
COLDWELL BANKER REALTY
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$335,000
2 Bed
2 Bath
|
$325,000
-2.99%
01/05/2024
|
LISA LANG
KELLER WILLIAMS SUBURBAN REALTY
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017