$1,750,000
●
Condo -
Off Market
10 Raynor Drive #124
Hingham, MA 02043
4 Beds
5 Baths,
1
Half Bath
3,918 Ft²
$3,228,620
RealtyHop Estimate
84.49%
Since Apr 1, 2014
MA-Boston
Primary Model
About This Property
NEW CONSTRUCTION. NEW AVONDALE 4 BED design sited on a spectacular
lot with sweeping views of the 14th and 15th holes. This home has
two first floor bedrooms (master suite, as well as a guest bedroom
ensuite). It also features an elegant living room with fireplace
flanked with custom built-ins, dining room overlooking the
oversized deck that is perfect entertaining space, comfortable den,
and spacious custom kitchen with adjacent breakfast area and family
room. Two bedrooms with own baths/study
Unit Size
3,918 Ft²
Days on Market
-
Land Size
-
Price per sqft
$447
Property Type
Condo
Property Taxes
$8,333,333
HOA Dues
$1,400
Year Built
2013
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71538954)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 17, 2014 | Sold | ||
| Sold | |||
| Jun 9, 2013 | Listed by Coldwell Banker Realty - Hingham | $1,750,000 | |
| Listed by Coldwell Banker Realty - Hingham | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 18
Length: 14
Features: Bathroom - Half, Flooring - Hardwood, Countertops - Stone/Granite/Solid
Area: 252
Level: Main
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Main
Features: Bathroom - Full, Closet, Flooring - Wall to Wall Carpet
Width: 15
Length: 13
Area: 195
Area: 208
Length: 13
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Width: 16
Width: 15
Features: Flooring - Hardwood, Balcony / Deck
Length: 11
Level: First
Area: 165
Features: Closet, Flooring - Wall to Wall Carpet
Width: 22
Length: 18
Area: 396
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Main
Length: 17
Level: First
Area: 306
Features: Closet/Cabinets - Custom Built, Flooring - Hardwood, Balcony / Deck
Width: 18
Length: 14
Features: Flooring - Hardwood
Width: 15
Area: 210
Features: Bathroom - Full, Cathedral Ceiling(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet
Level: Main
Length: 15
Width: 16
Area: 240
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 4
Interior Features: Closet, Entrance Foyer, Den
Appliances: Range, Dishwasher, Microwave, Refrigerator, ENERGY STAR Qualified Dishwasher, Range Hood, Gas Water Heater, Tank Water Heaterless, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet, Hardwood, Flooring - Hardwood, Flooring - Wall to Wall Carpet
Laundry Features: Flooring - Stone/Ceramic Tile, Main Level, First Floor, In Unit, Washer Hookup
Rooms: 10
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 3
Exterior Details
Entry Level: 1
Security Features: Security Guard, Security Gate, Security System
Year Built Source: Owner
Year Built Details: Under Construction
PropertySubType: Condominium
Building Name: The Residences At Black Rock
Structure Type: Detached
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Lead Paint: None
Lot Size Units: Acres
Zoning: Res
Water Source: Public
Financial Details
Tax Assessed Value: $999,999,999
Tax Annual Amount: $99,999,999
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Other
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Security, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $1,400
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Golf, Medical Facility, Conservation Area, Highway Access, House of Worship, Marina, Private School
Management: Professional - On Site, Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/23/2015
|
4 Bed
|
5 Bath
|
3938 ft²
|
$1,899,000
4 Bed
5 Bath
3938 ft²
|
$1,755,000
-7.58%
06/29/2015
|
Midge Durgin
Coldwell Banker Realty - Hingham
| |
|
06/09/2013
|
4 Bed
|
5 Bath
|
3918 ft²
|
$1,750,000
4 Bed
5 Bath
3918 ft²
|
$1,750,000
03/17/2014
|
Midge Durgin
Coldwell Banker Realty - Hingham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017