22
Map
10 Nicole Circle #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2025 | Sold | ||
| Sold | |||
| Sep 16, 2025 | In contract | - | |
| In contract | |||
| Aug 20, 2025 | Listed by Berkshire Hathaway HS NY Prop | $409,500 | |
| Listed by Berkshire Hathaway HS NY Prop | |||
| Sep 17, 2015 | Sold | ||
| Sold | |||
| May 14, 2015 | Listed by Douglas Elliman Real Estate | $319,000 | |
| Listed by Douglas Elliman Real Estate | |||
| | |||
|
REMODELED FIRST FLOOR INITERIOR CONVENIENT TO ALL. BRAND NEW KITCHEN,STAINLESS APPLIANCES, GRANITE COUNTERS, CHERRY CABINETS, CERAMIC FLOOR, NEW LIGHTING. BEAUTIFULL SOLID OAK STAINED DARK HARWOOD FLOORS. NEW TILE FLOORS IN THE BATHROOMS, AND WASHER/DRYER UNIT. CRAWL STORAGE SPACE BELOW. LARGE MASTER WITH JETTUB BATH. QUIET AND PRIVATE REAR DECK. PLENTY OF CLOSETS. UNIT LOCATED ACROSS FROM POOL, PLAYGROUD CLUBHOUSE, TENNIS COURTS, BASKETBALL AND EXERCISE ROOM. FIVE MINUTES TO CROTON HARMON TRAIN STATION.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/17/2025
|
1 Bed
|
1 Bath
|
813 ft²
|
$320,000
1 Bed
1 Bath
813 ft²
|
$350,000
+9.38%
01/30/2026
|
Magdalena Konkola
Houlihan Lawrence Inc.
| |
|
08/20/2025
|
2 Bed
|
2 Bath
|
1243 ft²
|
$409,500
2 Bed
2 Bath
1243 ft²
|
$455,014
+11.11%
10/20/2025
|
Sheri H. Wolfe
Berkshire Hathaway HS NY Prop
| |
|
06/09/2022
|
1 Bed
|
1 Bath
|
813 ft²
|
$249,222
1 Bed
1 Bath
813 ft²
|
$260,000
+4.32%
08/23/2022
|
Mark Seiden
Mark Seiden Real Estate Team
| |
|
08/29/2020
|
1 Bed
|
1 Bath
|
-
|
$250,000
1 Bed
1 Bath
|
$250,000
04/01/2021
|
BRENDA TIMM
COLDWELL BANKER RESIDENTIAL CR
| |
|
08/11/2020
| |
2 Bed
|
2 Bath
|
-
|
$369,900
2 Bed
2 Bath
|
$384,000
+3.81%
10/26/2020
|
Robert Mulvey
William Raveis Real Estate
|
|
07/16/2020
|
2 Bed
|
2 Bath
|
1401 ft²
|
$384,900
2 Bed
2 Bath
1401 ft²
|
$385,000
+0.03%
11/06/2020
|
Keri Kenny
J. Philip Real Estate LLC
| |
|
02/09/2018
|
1 Bed
|
1 Bath
|
940 ft²
|
$250,000
1 Bed
1 Bath
940 ft²
|
$258,600
+3.44%
04/04/2018
|
Maria Campanelli
BHHS River Towns Real Estate
| |
|
05/14/2015
|
2 Bed
|
2 Bath
|
1135 ft²
|
$319,000
2 Bed
2 Bath
1135 ft²
|
$307,000
-3.76%
09/17/2015
|
Samuel C. Holden
Douglas Elliman Real Estate
| |
|
08/25/2014
|
2 Bed
|
2 Bath
|
1135 ft²
|
$298,500
2 Bed
2 Bath
1135 ft²
|
$279,000
-6.53%
12/10/2014
|
Christine DiChiara
Coldwell Banker Res Brokerage
| |
|
07/15/2014
|
2 Bed
|
2 Bath
|
1337 ft²
|
$335,000
2 Bed
2 Bath
1337 ft²
|
$326,800
-2.45%
04/29/2015
|
Margaret Levine
Coldwell Banker Res Brokerage
| |
|
07/27/2012
|
Studio
|
1 Bath
|
786 ft²
|
$174,000
Studio
1 Bath
786 ft²
|
$165,000
-5.17%
05/17/2013
|
Clifford C. Calanni
Coldwell Banker Res Brokerage
| |
|
02/13/2012
|
2 Bed
|
2 Bath
|
1135 ft²
|
$319,500
2 Bed
2 Bath
1135 ft²
|
$310,000
-2.97%
06/21/2012
|
Clifford C. Calanni
Coldwell Banker Residential Brokerage
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017