$1,135,000
●
Co-op -
Off Market
1 WORTH ST #3F
Manhattan, NY 10013
1 Bed
1 Bath
1,261 Ft²
$1,440,916
RealtyHop Estimate
26.95%
Since Mar 1, 2021
NY-New York
Primary Model
About This Property
Rarely will you find a loft as genuine as this. Under the
radar, passed architects and renovators, this is as close to old
Tribeca as you will find today. It has retained its open
beamed ceilings, original columns and hardwood floors. Seven
large windows span the South wall to light the entire space and two
in the kitchen face North. Currently an untouched one
bedroom, its open layout allows for myriad possibilities.
This third floor walk-up is an estate property and it looks
it. If you have vision and are looking for a challenge this just
might be your perfect match.
Unit Size
1,261 Ft²
Days on Market
-
Land Size
-
Price per sqft
$900
Property Type
Co-op
Property Taxes
-
HOA Dues
$1,250
Year Built
1896
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago ( #RPLU-219566784)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 24, 2007 | Sold to Philip Gesue | ||
| Sold to Philip Gesue | |||
| Jan 24, 2007 | Listed by Brown Harris Stevens Residential Sales LLC | $1,135,000 | |
| Listed by Brown Harris Stevens Residential Sales LLC | |||
Property Highlights
Elevator
Interior Details
Rooms: 3
Exterior Details
Property Condition: Good
PropertySubType: Apartment
Living Area: 1261
Living Area Units: SquareFeet
Building Name: null
Financial Details
Tax Deduction Percent: 75
Location Details
Association Fee: $1,250
Pets Allowed: Unit Yes, Building Yes
Other Details
Coexclusive: No
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Condo
1
Bed
1.5
Baths
1,328 ft²
$715/ft²
$950,000
Apr 15, 2009
-
Feb 5, 2021
$1,645/mo
Condo
2
Beds
2
Baths
1,286 ft²
$762/ft²
$980,000
Mar 25, 2009
-
Feb 5, 2021
$1,199/mo
Condo
2
Beds
2
Baths
1,286 ft²
$723/ft²
$930,000
Apr 3, 2009
-
Feb 5, 2021
$1,199/mo
Condo
1
Bed
1
Bath
1,380 ft²
$761/ft²
$1,050,000
Apr 8, 2009
-
Feb 5, 2021
$1,575/mo
Condo
2
Beds
2.5
Baths
1,419 ft²
$810/ft²
$1,150,000
Apr 30, 2009
-
Feb 5, 2021
$2,223/mo
Condo
1
Bed
1
Bath
1,345 ft²
$1,004/ft²
$1,350,000
Apr 25, 2024
$1,350,000
Jun 7, 2024
$1,529/mo
Active
Condo
1
Bed
2
Baths
1,253 ft²
$1,038/ft²
$1,300,000
Apr 8, 2025
-
$1,977/mo
In Contract
Co-op
Stu
-
1,306 ft²
$727/ft²
$950,000
May 1, 2024
-
$4,369/mo
Active
Co-op
2
Beds
2
Baths
1,500 ft²
$833/ft²
$1,250,000
Apr 11, 2025
-
$4,615/mo
In Contract
Condo
2
Beds
2
Baths
1,070 ft²
$1,262/ft²
$1,350,000
Mar 17, 2022
-
$2,271/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
04/10/2024
|
3 Bed
|
2 Bath
|
1500 ft²
|
$2,498,000
3 Bed
2 Bath
1500 ft²
|
$2,498,000
11/01/2024
|
-
|
Daniel Alan Davis
Corcoran Group
| |
|
02/23/2022
|
3 Bed
|
2 Bath
|
-
|
$2,445,000
3 Bed
2 Bath
|
$2,500,000
+2.25%
06/13/2022
|
Roberto Cabrera
Brown Harris Stevens Residential Sales LLC
| ||
|
04/26/2016
|
3 Bed
|
2 Bath
|
-
|
$2,599,000
3 Bed
2 Bath
|
-
-
|
-
|
Timothy Paul
Area New York LLC
| |
|
09/20/2014
|
3 Bed
|
2 Bath
|
-
|
$1,825,000
3 Bed
2 Bath
|
$2,050,000
+12.33%
11/14/2014
|
Sonia Stock
Douglas Elliman Real Estate
| ||
|
10/28/2013
|
2 Bed
|
3 Bath
|
1450 ft²
|
$1,895,000
2 Bed
3 Bath
1450 ft²
|
$1,865,000
-1.58%
01/29/2014
|
Sonia Stock
Douglas Elliman Real Estate
| ||
|
01/24/2007
|
1 Bed
|
1 Bath
|
1261 ft²
|
$1,135,000
1 Bed
1 Bath
1261 ft²
|
$1,135,000
05/24/2007
|
Leasing Office, Chelsea Park 260 West 26th Street
Brown Harris Stevens Residential Sales LLC
|
Building Info
