1 Tannery Brook Row #2A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 28, 2023 | Sold | ||
| Sold | |||
| Jan 27, 2023 | In contract | - | |
| In contract | |||
| Jan 12, 2023 | Listed by Compass | $1,355,000 | |
| Listed by Compass | |||
| | |||
|
This one-of-a-kind brick and beam corner loft in the heart of Davis Sq was gut-renovated & masterfully designed by Catherine Truman Architects with an eye to the future. Juxtaposing old & new, the loft features sleek state-of-the-art finishes while emphasizing the original post & beam construction. 13 oversized windows & 3 exposures stream abundant natural light. Fit for entertaining with a large central kitchen flanked on either side by living & dining spaces that are perfectly scaled for solo use or larger parties. Master suite with office, bedroom, & ensuite bath is open for daily use but can be closed off for privacy. Custom-built bookcases, drawers, & closets throughout for plentiful storage. 2nd bedroom could easily be added back to the space with minor renovations. 2 private outdoor spaces, & off-street parking. Close to the vibrant restaurants & cafes of Davis Square, the bike path & the Redline subway. This stunning listing offers the purest expression of the live/work model.
| |||
| Aug 28, 2020 | Sold | ||
| Sold | |||
| Jul 7, 2020 | Listed by Compass | $1,249,000 | |
| Listed by Compass | |||
| | |||
|
This exquisite custom gut-renovated brick and beam corner loft in the heart of Davis Square, Somerville is a home entertainers dream constructed of the finest materials. Thoughtfully conceived, the bright and sunny living space stretches from end to end of the loft with windows on three sides. Sleek chef's kitchen with incredible island & all of the bells + whistles has an unbelievable amount of storage contained within. Separate living and dining spaces. Sunny master bedroom has ensuite bath with shower, custom closets, & washer/dryer. A well considered office has floor to ceiling bookshelves. Full second bathroom w/ tub. Second bedroom could easily be added back to the space with minor renovations. Gorgeous hardwood floors throughout, central air, extraordinary amount of built-in storage/closets. Two private outdoor spaces offer the ability to get outside. One parking space. Close to the best restaurants/shopping Davis Square has to offer, as well as the bike path & the Red Line.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/14/2026
|
2 Bed
|
2 Bath
|
2800 ft²
|
$2,850,000
2 Bed
2 Bath
2800 ft²
|
-
-
|
Jean Tepaske
Davis Design / Development
| |
|
06/02/2024
|
1 Bed
|
1 Bath
|
1030 ft²
|
$1,299,000
1 Bed
1 Bath
1030 ft²
|
-
-
|
Ashley Rose
Compass
| |
|
05/13/2024
|
2 Bed
|
1 Bath
|
1353 ft²
|
$1,395,000
2 Bed
1 Bath
1353 ft²
|
$1,350,000
-3.23%
07/26/2024
|
Ashley Rose
Compass
| |
|
04/29/2024
|
2 Bed
|
3 Bath
|
1630 ft²
|
$1,625,000
2 Bed
3 Bath
1630 ft²
|
$1,445,000
-11.08%
10/03/2024
|
Ashley Rose
Compass
| |
|
08/09/2023
|
3 Bed
|
3 Bath
|
-
|
$1,625,000
3 Bed
3 Bath
|
-
-
|
Connor Quinn
Century 21 North East
| |
|
01/12/2023
|
1 Bed
|
2 Bath
|
1346 ft²
|
$1,355,000
1 Bed
2 Bath
1346 ft²
|
$1,336,000
-1.40%
02/28/2023
|
The Howe Allen Group
revolv of Dartmouth
| |
|
07/07/2020
|
1 Bed
|
2 Bath
|
1328 ft²
|
$1,249,000
1 Bed
2 Bath
1328 ft²
|
$1,249,000
08/28/2020
|
Less Arnold
Compass
| |
|
09/20/2017
|
1 Bed
|
1 Bath
|
1031 ft²
|
$725,000
1 Bed
1 Bath
1031 ft²
|
$780,000
+7.59%
10/31/2017
|
Spencer Lane
Coldwell Banker Residential Brokerage - Cambridge - Huron Ave.
| |
|
06/04/2014
|
2 Bed
|
2 Bath
|
1328 ft²
|
$860,000
2 Bed
2 Bath
1328 ft²
|
$872,000
+1.40%
08/01/2014
|
Louise Olson
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
12/12/2013
|
1 Bed
|
1 Bath
|
1031 ft²
|
$620,000
1 Bed
1 Bath
1031 ft²
|
$651,000
+5.00%
02/17/2014
|
Andrea Bonaccorso
Coldwell Banker Realty - Cambridge
| |
|
03/28/2013
|
1 Bed
|
1 Bath
|
982 ft²
|
$585,000
1 Bed
1 Bath
982 ft²
|
$568,000
-2.91%
07/19/2013
|
Ashley Rose
Estate Residential Group LLC.
| |
|
12/16/2012
|
2 Bed
|
2 Bath
|
1314 ft²
|
$795,000
2 Bed
2 Bath
1314 ft²
|
$780,000
-1.89%
03/05/2013
|
Ashley Rose
Compass
| |
|
04/11/2012
|
2 Bed
|
2 Bath
|
1328 ft²
|
$759,000
2 Bed
2 Bath
1328 ft²
|
$740,000
-2.50%
07/30/2012
|
Ashley Rose
Compass
| |
|
03/11/2012
|
2 Bed
|
2 Bath
|
1314 ft²
|
$750,000
2 Bed
2 Bath
1314 ft²
|
$735,000
-2.00%
08/21/2012
|
Ashley Rose
Compass
| |
|
04/14/2011
|
2 Bed
|
2 Bath
|
1314 ft²
|
$730,000
2 Bed
2 Bath
1314 ft²
|
-
-
|
Ashley Rose
Compass
| |
|
10/22/2010
|
3 Bed
|
1 Bath
|
1353 ft²
|
$665,000
3 Bed
1 Bath
1353 ft²
|
$645,000
-3.01%
04/22/2011
|
Ashley Rose
Compass
| |
|
03/17/2010
|
2 Bed
|
2 Bath
|
1328 ft²
|
$649,000
2 Bed
2 Bath
1328 ft²
|
$640,000
-1.39%
07/28/2010
|
Ashley Rose
Compass
| |
|
07/22/2009
|
1 Bed
|
1 Bath
|
670 ft²
|
$379,000
1 Bed
1 Bath
670 ft²
|
$362,500
-4.35%
09/30/2009
|
Dana Schaefer
Paragon Properties
| |
|
08/14/2008
|
1 Bed
|
1 Bath
|
1018 ft²
|
$489,000
1 Bed
1 Bath
1018 ft²
|
$480,000
-1.84%
10/31/2008
|
Louise Olson
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
05/19/2008
|
2 Bed
|
1 Bath
|
1336 ft²
|
$555,000
2 Bed
1 Bath
1336 ft²
|
$550,000
-0.90%
07/31/2008
|
Tom Veirs
Coldwell Banker Residential Brokerage - Arlington
| |
|
10/01/2003
|
2 Bed
|
1 Bath
|
1353 ft²
|
$479,000
2 Bed
1 Bath
1353 ft²
|
$469,500
-1.98%
12/04/2003
|
Robert Bowes
Gibson Sotheby's International Realty
| |
|
06/12/2003
|
1 Bed
|
1 Bath
|
670 ft²
|
$349,900
1 Bed
1 Bath
670 ft²
|
$336,000
-3.97%
07/24/2003
|
Dana Schaefer
Compass
| |
|
03/06/2002
|
1 Bed
|
1 Bath
|
670 ft²
|
$337,000
1 Bed
1 Bath
670 ft²
|
$315,000
-6.53%
04/30/2002
|
Dana Schaefer
Compass
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017