1 Tannery Brook Row #2A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2020 | Sold | ||
| Sold | |||
| Jul 7, 2020 | Listed by Compass | $1,249,000 | |
| Listed by Compass | |||
| Aug 1, 2014 | Sold | ||
| Sold | |||
| Jun 4, 2014 | Listed by Compass | $860,000 | |
| Listed by Compass | |||
| | |||
|
Hottest Location, in the heart of Davis Square, steps to all that Davis Square has to offer, including diverse dining options, music and theatre venues, the Redline T stop and public bike path: High ceilings, open plan brick and beam end unit loft; building and loft completely gut rehabed; set in a secluded enclave of loft buildings; features include exposed brick, polished concrete flooring, entry set off with internal window wall; custom cherry-granite kitchen; ample breakfast bar; very open plan with separate master bedroom suite, 2nd corner bedroom and open plan study; hall bathroom; private balcony off dining area; 2nd balcony area by main living room. The association has onsite management and is currently 80% owner occupied.
| |||
| Jul 30, 2012 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/26/2025
|
1 Bed
|
1 Bath
|
1030 ft²
|
$1,199,000
1 Bed
1 Bath
1030 ft²
|
$1,150,000
-4.09%
04/16/2025
|
Ashley Rose
Compass
| |
|
07/07/2020
|
1 Bed
|
2 Bath
|
1328 ft²
|
$1,249,000
1 Bed
2 Bath
1328 ft²
|
$1,249,000
08/28/2020
|
Less Arnold
Compass
| |
|
09/20/2017
|
1 Bed
|
1 Bath
|
1031 ft²
|
$725,000
1 Bed
1 Bath
1031 ft²
|
$780,000
+7.59%
10/31/2017
|
Steve Rankin
Compass
| |
|
06/04/2014
|
2 Bed
|
2 Bath
|
1328 ft²
|
$860,000
2 Bed
2 Bath
1328 ft²
|
$872,000
+1.40%
08/01/2014
|
Louise Olson
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
03/28/2013
|
1 Bed
|
1 Bath
|
982 ft²
|
$585,000
1 Bed
1 Bath
982 ft²
|
$568,000
-2.91%
07/19/2013
|
Ashley Rose
Compass
| |
|
12/16/2012
|
2 Bed
|
2 Bath
|
1314 ft²
|
$795,000
2 Bed
2 Bath
1314 ft²
|
$780,000
-1.89%
03/05/2013
|
Ashley Rose
Compass
| |
|
04/11/2012
|
2 Bed
|
2 Bath
|
1328 ft²
|
$759,000
2 Bed
2 Bath
1328 ft²
|
$740,000
-2.50%
07/30/2012
|
Ashley Rose
Compass
| |
|
03/11/2012
|
2 Bed
|
2 Bath
|
1314 ft²
|
$750,000
2 Bed
2 Bath
1314 ft²
|
$735,000
-2.00%
08/21/2012
|
Ashley Rose
Compass
| |
|
10/22/2010
|
3 Bed
|
2 Bath
|
1353 ft²
|
$665,000
3 Bed
2 Bath
1353 ft²
|
$645,000
-3.01%
04/22/2011
|
Ashley Rose
Compass
| |
|
07/22/2009
|
1 Bed
|
1 Bath
|
670 ft²
|
$379,000
1 Bed
1 Bath
670 ft²
|
$362,500
-4.35%
09/30/2009
|
Dana Schaefer
Compass
| |
|
08/14/2008
|
1 Bed
|
1 Bath
|
1018 ft²
|
$489,000
1 Bed
1 Bath
1018 ft²
|
$480,000
-1.84%
10/31/2008
|
Louise Olson
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
10/01/2003
|
2 Bed
|
2 Bath
|
1353 ft²
|
$479,000
2 Bed
2 Bath
1353 ft²
|
$469,500
-1.98%
12/04/2003
|
Peggy Earle
Bowes Pennell & Thompson GMAC
| |
|
06/12/2003
|
1 Bed
|
1 Bath
|
670 ft²
|
$349,900
1 Bed
1 Bath
670 ft²
|
$336,000
-3.97%
07/24/2003
|
Dana Schaefer
Compass
| |
|
03/06/2002
|
1 Bed
|
1 Bath
|
670 ft²
|
$337,000
1 Bed
1 Bath
670 ft²
|
$315,000
-6.53%
04/30/2002
|
Douglas Melcher
Paragon Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017