$500,000
●
Condo -
Off Market
1 Shellback Way #A1
Mashpee, MA 02649
2 Beds
2 Baths
1,368 Ft²
$3,406
Est. Monthly
$666
HOA / Fees
3.71%
Cap Rate
Unit Size
1,368 Ft²
Days on Market
-
Land Size
-
Price per sqft
$376
Property Type
Condo
Property Taxes
$210
HOA Dues
$666
Year Built
1983
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73270623)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 22, 2024 | Sold | ||
| Sold | |||
| Sep 27, 2024 | In contract | - | |
| In contract | |||
| Jul 30, 2024 | Listed by Keller Williams Realty | $515,000 | |
| Listed by Keller Williams Realty | |||
| | |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Interior Details
Level: Main
Features: Flooring - Hardwood, Flooring - Wood, Window(s) - Picture, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Remodeled
Level: Second
Features: Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Level: Second
Features: Bathroom - Full, Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet, Window(s) - Picture
Features: Cathedral Ceiling(s), Window(s) - Picture, Open Floorplan, Remodeled, Lighting - Overhead
Level: Main, First
Features: Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Features: Bathroom - Full, Closet, Flooring - Wood, Window(s) - Picture
Level: Main, First
Level: Main, First
Features: Cathedral Ceiling(s), Flooring - Wood, Exterior Access, Open Floorplan, Slider
Full Bathrooms: 2
Interior Features: Bathroom - Full, Bathroom - With Shower Stall, Lighting - Overhead, Loft
Appliances: Range, Dishwasher, Refrigerator, Range Hood
Flooring Type: Wood, Tile, Carpet, Flooring - Wall to Wall Carpet
Laundry Features: In Basement, In Unit, Electric Dryer Hookup, Washer Hookup
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Parking Features: Off Street, Driveway, Stone/Gravel
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Deer Crossing
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Window(s) - Picture
Construction Materials: Frame
Patio and Porch Features: Porch, Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: R4
Parcel Number: M:81 B:3 L:1A, 2353802
Water Source: Public
Financial Details
Tax Assessed Value: $392,700
Tax Annual Amount: $2,525
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Inspection Required for Sale, Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Reserve Funds
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Garden Area, Clubhouse
Association Fee Frequency: Monthly
HOA Fee: $666
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Conservation Area, Highway Access, House of Worship, Marina, Public School
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/30/2024
|
2 Bed
|
2 Bath
|
1368 ft²
|
$525,000
2 Bed
2 Bath
1368 ft²
|
$500,000
-4.76%
11/22/2024
|
Catherine Johnson
William Raveis R.E. & Home Services
| |
|
07/09/2017
| |
2 Bed
|
4 Bath
|
1368 ft²
|
$309,900
2 Bed
4 Bath
1368 ft²
|
$297,000
-4.16%
07/11/2017
|
Joan Muse
|
|
12/02/2016
|
2 Bed
|
2 Bath
|
1368 ft²
|
$309,900
2 Bed
2 Bath
1368 ft²
|
$297,000
-4.16%
07/11/2017
|
Joan Muse
Real Estate Associates
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017