Listed by: Matthew DeFede, [email protected], Realty Executives Elite Homes, (973) 846-0065, Listing Courtesy of NJMLS
$232,000
●
Co-op -
Off Market
1 River Road #17B
Nutley, NJ 07110
1 Bed
1 Bath
$1,826
Est. Monthly
$686
HOA / Fees
6.68%
Cap Rate
About This Property
Gated Co-Op community. Assigned Parking, Clubhouse, Gym, two pools.
Monthly maintenance $425.50 Monthly Taxes $261.46. Monthly Parking
$25.00 per vehicle. Renovated one bedroom unit on first floor with
a patio. All tile flooring. Updated Kitchen with S/S appliances.
Quartz Countertops. Renovated Bathroom. Located near all major
highways, easy commute to NYC. Application fee $350. Annual
Association fee $325.00. Board Approval Required. Documented income
of $56,000.00 is required.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Co-op
Property Taxes
-
HOA Dues
$686
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NJMLS #24004781)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 12, 2024 | Sold | ||
| Sold | |||
| Apr 12, 2024 | Listed by Realty Executives Elite Homes | $218,000 | |
| Listed by Realty Executives Elite Homes | |||
| Apr 4, 2024 | In contract | - | |
| In contract | |||
Property Highlights
Parking Available
Parking Details
None
Interior Details
Bedrooms: 1
Bathrooms: 1
None
Exterior Details
View: None
Year Built: 1970's
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/05/2024
|
1 Bed
|
1 Bath
|
-
|
$218,000
1 Bed
1 Bath
|
$218,000
10/30/2024
|
MATTHEW DEFEDE
REALTY EXECUTIVES ELITE HOMES
| |
|
04/12/2024
|
1 Bed
|
1 Bath
|
-
|
$218,000
1 Bed
1 Bath
|
$232,000
+6.42%
04/12/2024
|
MATTHEW DEFEDE
REALTY EXECUTIVES ELITE HOMES
| |
|
03/14/2024
|
1 Bed
|
1 Bath
|
-
|
$209,900
1 Bed
1 Bath
|
$235,000
+11.96%
06/11/2024
|
Mary Ellen Geanaris
Berkshire Hathaway Home Services New Jersey Properties, Verona
| |
|
02/01/2024
|
1 Bed
|
1 Bath
|
-
|
$185,000
1 Bed
1 Bath
|
$205,000
+10.81%
02/01/2024
|
BRITTANY KELLER
REALTYLINE
| |
|
08/10/2023
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
$245,000
+4.26%
10/31/2023
|
MATTHEW DEFEDE
REALTY EXECUTIVES ELITE HOMES
| |
|
07/28/2022
|
1 Bed
|
1 Bath
|
-
|
$153,000
1 Bed
1 Bath
|
-
-
|
SHARON L. CONTE
REALTY EXECUTIVES ELITE HOMES
| |
|
05/12/2022
|
1 Bed
|
1 Bath
|
775 ft²
|
$173,000
1 Bed
1 Bath
775 ft²
|
-
-
|
SHARON L. CONTE
REALTY EXECUTIVES ELITE HOMES
| |
|
10/08/2021
|
1 Bed
|
1 Bath
|
-
|
$158,999
1 Bed
1 Bath
|
-
-
|
SHARON L. CONTE
REALTY EXECUTIVES ELITE HOMES
| |
|
04/10/2021
|
1 Bed
|
1 Bath
|
-
|
$125,000
1 Bed
1 Bath
|
-
-
|
FRANK G. CONTURSO
KELLER WILLIAMS SUBURBAN REALT
| |
|
04/21/2021
|
1 Bed
|
1 Bath
|
-
|
$129,999
1 Bed
1 Bath
|
-
-
|
MATTHEW DEFEDE
REALTY EXECUTIVES ELITE HOMES
| |
|
03/02/2021
|
1 Bed
|
1 Bath
|
790 ft²
|
$153,000
1 Bed
1 Bath
790 ft²
|
-
-
|
-
| |
|
02/23/2021
|
2 Bed
|
1 Bath
|
1050 ft²
|
$175,000
2 Bed
1 Bath
1050 ft²
|
-
-
|
-
| |
|
01/18/2021
|
1 Bed
|
1 Bath
|
-
|
$129,000
1 Bed
1 Bath
|
-
-
|
CATARINA GOMES
RE/MAX LIFETIME REALTORS
| |
|
01/02/2020
|
1 Bed
|
1 Bath
|
-
|
$125,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
12/13/2019
|
1 Bed
|
1 Bath
|
-
|
$160,000
1 Bed
1 Bath
|
-
-
|
Frank Capoano
eXp Realty LLC - Corporate Office
| |
|
06/06/2019
|
1 Bed
|
1 Bath
|
800 ft²
|
$130,000
1 Bed
1 Bath
800 ft²
|
-
-
|
-
| |
|
06/11/2018
| |
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
|
|
11/30/-0001
|
1 Bed
|
-
|
-
|
$229,000
1 Bed
-
|
-
-
|
Jose Gary Ilustrisimo
Coldwell Banker, Montclair
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$153,000
1 Bed
1 Bath
|
$159,000
+3.92%
10/19/2022
|
SHARON L. CONTE
REALTY EXECUTIVES ELITE HOMES
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$185,000
1 Bed
1 Bath
|
$205,000
+10.81%
02/01/2024
|
BRITTANY KELLER
REALTYLINE
| |
|
11/30/-0001
| |
1 Bed
|
1 Bath
|
-
|
$249,888
1 Bed
1 Bath
|
-
-
|
Billy Pena
Keller Williams - Rutherford
|
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$240,000
1 Bed
1 Bath
|
-
-
|
JACQUELYN MCCUE
REALTY EXECUTIVES ELITE HOMES
|
Building Info
About Essex
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Matthew DeFede
Realty Executives Elite Homes
Last Updated: 3 years ago
Data Source: NJMLS , MLS# 24004781
The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than RHP Realty NJ, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website.
Realty Executives Elite Homes
Last Updated: 3 years ago
Data Source: NJMLS , MLS# 24004781
All information deemed reliable but not guaranteed.© 2026 New Jersey Multiple Listing Service Inc. All rights reserved. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017