21
Map
1 Regent Circle #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/25/2025
|
2 Bed
|
2 Bath
|
1359 ft²
|
$1,215,000
2 Bed
2 Bath
1359 ft²
|
$1,163,500
-4.24%
05/22/2025
|
Marika & Associates Group
Hammond Residential Real Estate
| |
|
03/29/2023
|
2 Bed
|
2 Bath
|
1359 ft²
|
$1,049,000
2 Bed
2 Bath
1359 ft²
|
$1,115,000
+6.29%
06/26/2023
|
Marika Feuerstein
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
06/14/2022
|
3 Bed
|
2 Bath
|
1509 ft²
|
$1,159,000
3 Bed
2 Bath
1509 ft²
|
$1,159,000
08/15/2022
|
Sheila White
Compass
| |
|
05/13/2021
|
3 Bed
|
2 Bath
|
1468 ft²
|
$1,199,000
3 Bed
2 Bath
1468 ft²
|
$1,250,000
+4.25%
07/07/2021
|
Elisabeth Preis
Compass
| |
|
05/10/2016
|
3 Bed
|
2 Bath
|
1468 ft²
|
$995,000
3 Bed
2 Bath
1468 ft²
|
$1,100,000
+10.55%
07/11/2016
|
Irene Kerzner
Hammond Residential R. E.
| |
|
11/03/2015
|
3 Bed
|
2 Bath
|
1509 ft²
|
$985,000
3 Bed
2 Bath
1509 ft²
|
$980,000
-0.51%
12/29/2015
|
Irene Kerzner
Hammond Residential Real Estate
| |
|
05/15/2014
|
3 Bed
|
2 Bath
|
1509 ft²
|
$839,900
3 Bed
2 Bath
1509 ft²
|
$945,000
+12.51%
07/30/2014
|
Barbara Favermann
Coldwell Banker Realty - Brookline
| |
|
09/24/2009
|
2 Bed
|
2 Bath
|
1509 ft²
|
$669,000
2 Bed
2 Bath
1509 ft²
|
$644,000
-3.74%
01/28/2010
|
Barbara Favermann
Coldwell Banker Realty - Brookline
| |
|
12/05/1998
|
2 Bed
|
2 Bath
|
1468 ft²
|
$342,000
2 Bed
2 Bath
1468 ft²
|
$342,000
03/05/1999
|
Janet Kahan
Hammond Residential Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017