$860,000 Last Listed Price
●
House -
Off Market
9877 W Shore Drive
Willis, TX 77318
4 Beds
4 Baths
5,344 Ft²
$1,045,822
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
This home was taken down to the frame and completely rebuilt to
twice the original square footage,in 2007.No expense
spared.Cabinetry wood from Africa,granite from Brazil,heatilator
fireplaces throughout,stacked stone,queen brick,full house water
softener,3 A/C units...all the finer things.A structural fortress
featuring double hurricane roof clips,steel support beams in
walls,steel plates over windows/doors,added insulation and
decking,steel doors,double-pane windows,and much more.With 4 living
areas and hundreds of square feet of outdoor living space,all wired
for sound,this home is perfect for the largest gatherings of family
and friends.The cook in the family will love the spacious kitchen
that is right in the heart of the home with great views of
everything happening inside and outside.Large guest/MIL suite
w/private entrance.On a pristine sunset-facing open water lot in a
friendly well-established neighborhood.NO winter storm damage!Here
is your new home!
Unit Size
5,344 Ft²
Days on Market
-
Land Size
0.32 acres
Price per sqft
$161
Property Type
House
Property Taxes
$1,411
HOA Dues
$21
Year Built
1978
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #78499137)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 14, 2021 | Sold | ||
| Sold | |||
| Dec 15, 2020 | Listed by Creighton Realty Partners, LLC | $860,000 | |
| Listed by Creighton Realty Partners, LLC | |||
| | |||
|
This home was taken down to the frame and completely rebuilt to twice the original square footage,in 2007.No expense spared.Cabinetry wood from Africa,granite from Brazil,heatilator fireplaces throughout,stacked stone,queen brick,full house water softener,3 A/C units...all the finer things.A structural fortress featuring double hurricane roof clips,steel support beams in walls,steel plates over windows/doors,added insulation and decking,steel doors,double-pane windows,and much more.With 4 living areas and hundreds of square feet of outdoor living space,all wired for sound,this home is perfect for the largest gatherings of family and friends.The cook in the family will love the spacious kitchen that is right in the heart of the home with great views of everything happening inside and outside.Large guest/MIL suite w/private entrance.On a pristine sunset-facing open water lot in a friendly well-established neighborhood.NO winter storm damage!Here is your new home!
| |||
Property Highlights
Air Conditioning
Fireplace
Garage
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Twin Shores
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kristi Baker, Creighton Realty Partners, LLC
Last Updated: 6 months ago
Data Source: HAR , MLS# 78499137
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 78499137
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017