$159,900 Last Listed Price
●
House -
Off Market
9826 Arbor Oak
Willis, TX 77318
3 Beds
2 Baths
1,000 Ft²
$838
Est. Monthly
$52
HOA / Fees
About This Property
New Construction Home - this home is a single story 3 bedroom 2
bath home featuring open kitchen with a Kitchen island. offers lots
of upgrades: 42" cabinets with soft close, a large walk in pantry,
stainless steel appliances. Tile throughout the home, with large
walk in closet and high end faucets for the bathrooms. Master
offers a walk in shower while you still get the tub in the spare
bathroom. Subdivision offers, Large Pool, Basketball court,
Pickleball court, Volleyball court and multiple parks plus Boat
ramp and lake access
Unit Size
1,000 Ft²
Days on Market
-
Land Size
0.05 acres
Price per sqft
$160
Property Type
House
Property Taxes
-
HOA Dues
$52
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #7827221)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 9, 2024 | Sold | ||
| Sold | |||
| Oct 5, 2023 | Listed by eXp Realty LLC | $159,900 | |
| Listed by eXp Realty LLC | |||
| | |||
|
New Construction Home - this home is a single story 3 bedroom 2 bath home featuring open kitchen with a Kitchen island. offers lots of upgrades: 42" cabinets with soft close, a large walk in pantry, stainless steel appliances. Tile throughout the home, with large walk in closet and high end faucets for the bathrooms. Master offers a walk in shower while you still get the tub in the spare bathroom. Subdivision offers, Large Pool, Basketball court, Pickleball court, Volleyball court and multiple parks plus Boat ramp and lake access
| |||
| Jul 11, 2023 | Sold | ||
| Sold | |||
| Apr 6, 2023 | Listed by eXp Realty, LLC | $78,000 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
Situated on 3 lots, this 2-bedroom home needs some love and is being sold as is. This is an excellent opportunity for investors or a family that has saved some money to purchase a property in a neighborhood that is RAPIDLY growing. The neighborhood has a pool, community center, 3 parks and a boat ramp with lake access. There is also a green space behind the property, providing a beautiful backdrop and a sense of tranquility. The back of the property is fenced in, adding an extra layer of security and privacy.
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Walnut Cove
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Robert Gessner, eXp Realty LLC
Last Updated: 4 months ago
Data Source: HAR , MLS# 7827221
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 7827221
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017