970 HWY 98 #603
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 30, 2025 | Sold | ||
| Sold | |||
| Nov 25, 2025 | In contract | - | |
| In contract | |||
| Oct 27, 2025 | Listed by Adams Real Estate Inc | $399,000 | |
| Listed by Adams Real Estate Inc | |||
| Jan 16, 2015 | Sold | ||
| Sold | |||
| Jun 4, 2013 | Listed by Emerald Coast Properties Inc | $299,000 | |
| Listed by Emerald Coast Properties Inc | |||
| | |||
|
YOU'LL EXPERIANCE AN OVERWHELMING SENSE OF RELAXATION ....with incredible sweeping views of the Gulf, Harbor and Lake and situated in the heart of dynamic Destin with its acclaimed restaurants, spas and shopping, and a stone's throw from the beach, The Terrace at Pelican Beach offers turnkey resort living and the ultimate in convenience and comfort. This beautifully decorated 2 bedroom, 2 bath condo conveys fully furnished and rental ready. The large balcony can be accessed from the living area and the master suite open the doors and feel the warm gulf breezes and hear the sounds of the surf. The spacious living area has tile floors and floor to ceiling windows and doors. In addition to the waterfront Master Suite, there is a guest bedrooms that are also beautifully appointed. Enjoy the resort style amenities including pool, hot tub, fitness center, tennis and conference facilities plus you can also use all of the facilities at the sister property, Pelican Beach, including the deli/market shop, beach service/rentals, tiki bar, gulf front pools, sun deck and more!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/21/2026
|
3 Bed
|
3 Bath
|
-
|
$700,000
3 Bed
3 Bath
|
$700,000
08/19/2026
|
Jane Fillingim
Keller Williams Success Realty
| |
|
04/03/2026
|
2 Bed
|
2 Bath
|
1072 ft²
|
$499,000
2 Bed
2 Bath
1072 ft²
|
$485,000
-2.81%
07/08/2026
|
Kendall Hood
Compass
| |
|
12/08/2025
|
2 Bed
|
2 Bath
|
-
|
$425,000
2 Bed
2 Bath
|
$373,000
-12.24%
02/09/2026
|
Cat Stevens
C&R Sun Properties LLC
| |
|
10/27/2025
|
2 Bed
|
2 Bath
|
1072 ft²
|
$399,000
2 Bed
2 Bath
1072 ft²
|
$373,000
-6.52%
12/30/2025
|
Brett Pasquariello
Adams Real Estate Inc
| |
|
04/02/2025
|
2 Bed
|
2 Bath
|
-
|
$485,000
2 Bed
2 Bath
|
$481,588
-0.70%
09/30/2025
|
Jodi M Van Wagner PA
Keller Williams Realty Navarre
| |
|
02/25/2025
|
2 Bed
|
2 Bath
|
-
|
$499,000
2 Bed
2 Bath
|
$485,000
-2.81%
05/07/2025
|
Jean Cannon
LPT Realty LLC
| |
|
01/08/2025
|
2 Bed
|
2 Bath
|
-
|
$449,000
2 Bed
2 Bath
|
$372,500
-17.04%
09/18/2025
|
Brett Pasquariello
Adams Real Estate Inc
| |
|
12/17/2024
|
2 Bed
|
2 Bath
|
-
|
$499,000
2 Bed
2 Bath
|
$475,000
-4.81%
07/11/2025
|
Brett Pasquariello
Adams Real Estate Inc
| |
|
12/14/2024
|
3 Bed
|
3 Bath
|
1400 ft²
|
$710,000
3 Bed
3 Bath
1400 ft²
|
$708,000
-0.28%
01/03/2025
|
Brett Pasquariello
Adams Real Estate Inc
| |
|
10/04/2024
|
2 Bed
|
2 Bath
|
1070 ft²
|
$520,000
2 Bed
2 Bath
1070 ft²
|
$435,000
-16.35%
11/20/2025
|
Marie Babin
RE/MAX by the Sea
| |
|
09/27/2024
|
3 Bed
|
3 Bath
|
1400 ft²
|
$539,000
3 Bed
3 Bath
1400 ft²
|
$340,000
-36.92%
06/04/2026
|
Brett Pasquariello
Adams Real Estate Inc
| |
|
08/07/2024
|
3 Bed
|
2 Bath
|
-
|
$625,000
3 Bed
2 Bath
|
$535,000
-14.40%
07/29/2025
|
Tony Manthey
The Premier Property Group
| |
|
06/18/2024
|
2 Bed
|
2 Bath
|
1072 ft²
|
$530,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
Jay Davis
Dassa Realty Llc
| |
|
05/28/2024
|
2 Bed
|
2 Bath
|
-
|
$475,000
2 Bed
2 Bath
|
$350,000
-26.32%
11/03/2025
|
Franklin Perry
A List Beach Realty LLC
| |
|
05/06/2024
|
2 Bed
|
2 Bath
|
-
|
$490,000
2 Bed
2 Bath
|
$337,500
-31.12%
08/26/2025
|
Jay Davis
Dassa Realty Llc
| |
|
01/19/2024
|
3 Bed
|
3 Bath
|
1400 ft²
|
$640,000
3 Bed
3 Bath
1400 ft²
|
-
-
|
At The Beach Team
Keller Williams Realty Destin
| |
|
11/14/2023
|
3 Bed
|
2.5 Bath
|
1400 ft²
|
$550,000
3 Bed
2.5 Bath
1400 ft²
|
-
-
|
Ed & Terri Smith
RE/MAX Coastal Properties
| |
|
10/06/2023
|
3 Bed
|
3 Bath
|
1400 ft²
|
$649,000
3 Bed
3 Bath
1400 ft²
|
$610,000
-6.01%
01/30/2024
|
Dustin Cornwell
Dream Destin Realty PLLC
| |
|
09/01/2023
|
2 Bed
|
2 Bath
|
1072 ft²
|
$535,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
At The Beach Team
Keller Williams Realty Destin
| |
|
05/06/2023
|
2 Bed
|
2 Bath
|
1072 ft²
|
$565,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
At The Beach Team
Keller Williams Realty Destin
| |
|
02/14/2023
|
2 Bed
|
2 Bath
|
1072 ft²
|
$562,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
Suzanne E Clarke
World Impact Real Estate
| |
|
10/12/2022
|
2 Bed
|
2 Bath
|
1072 ft²
|
$530,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
Marie H Babin
RE/MAX By the Sea
| |
|
10/12/2022
|
3 Bed
|
2 Bath
|
1240 ft²
|
$625,000
3 Bed
2 Bath
1240 ft²
|
-
-
|
Marie H Babin
RE/MAX By the Sea
| |
|
10/07/2022
|
2 Bed
|
2 Bath
|
1072 ft²
|
$560,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
MICHELLE CARLSON
Berkshire Hathaway HomeServices PenFed Realty
| |
|
08/11/2022
| |
2 Bed
|
2 Bath
|
1072 ft²
|
$575,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
Kimberly K Pieper
The Premier Property Group
|
|
04/14/2022
|
2 Bed
|
2 Bath
|
1072 ft²
|
$515,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
Green Beret Group
Keller Williams Realty FWB
| |
|
11/18/2021
|
2 Bed
|
2 Bath
|
-
|
$485,000
2 Bed
2 Bath
|
$490,000
+1.03%
01/20/2022
|
Tony Manthey
The Premier Property Group
| |
|
06/26/2021
|
2 Bed
|
2 Bath
|
1072 ft²
|
$399,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
Marie H Babin
RE/MAX By the Sea
| |
|
06/25/2021
|
3 Bed
|
3 Bath
|
1400 ft²
|
$529,500
3 Bed
3 Bath
1400 ft²
|
-
-
|
Janette A Klein
Vacasa Real Estate - Miramar Beach
| |
|
03/10/2021
|
2 Bed
|
2 Bath
|
1072 ft²
|
$329,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
03/08/2021
| |
2 Bed
|
2 Bath
|
1072 ft²
|
$329,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
|
|
10/22/2020
|
Loft
|
2 Bath
|
1240 ft²
|
$437,500
Loft
2 Bath
1240 ft²
|
-
-
|
Tracy Wood
NextHome Cornerstone Realty
| |
|
10/21/2020
|
3 Bed
|
3 Bath
|
1400 ft²
|
$459,900
3 Bed
3 Bath
1400 ft²
|
-
-
|
-
| |
|
09/26/2020
|
2 Bed
|
2 Bath
|
1072 ft²
|
$359,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
09/15/2020
|
3 Bed
|
2 Bath
|
1240 ft²
|
$445,000
3 Bed
2 Bath
1240 ft²
|
-
-
|
-
| |
|
09/09/2020
|
3 Bed
|
2 Bath
|
1240 ft²
|
$450,000
3 Bed
2 Bath
1240 ft²
|
-
-
|
-
| |
|
09/01/2020
|
3 Bed
|
2 Bath
|
1240 ft²
|
$450,000
3 Bed
2 Bath
1240 ft²
|
-
-
|
-
| |
|
06/09/2020
|
3 Bed
|
3 Bath
|
1400 ft²
|
$385,000
3 Bed
3 Bath
1400 ft²
|
-
-
|
-
| |
|
05/02/2020
|
2 Bed
|
2 Bath
|
1072 ft²
|
$295,500
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
04/30/2020
| |
2 Bed
|
2 Bath
|
1072 ft²
|
$295,500
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
|
|
09/25/2019
|
2 Bed
|
2 Bath
|
1072 ft²
|
$315,900
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
08/18/2019
|
2 Bed
|
2 Bath
|
1072 ft²
|
$299,500
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
08/16/2019
|
2 Bed
|
2 Bath
|
1072 ft²
|
$315,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
08/02/2019
|
3 Bed
|
4 Bath
|
2154 ft²
|
$675,000
3 Bed
4 Bath
2154 ft²
|
-
-
|
-
| |
|
05/25/2019
|
2 Bed
|
2 Bath
|
1072 ft²
|
$295,500
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
05/24/2019
| |
2 Bed
|
2 Bath
|
1072 ft²
|
$295,500
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
|
|
03/20/2019
|
2 Bed
|
2 Bath
|
1072 ft²
|
$330,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
02/07/2019
|
2 Bed
|
2 Bath
|
1072 ft²
|
$310,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
11/18/2018
|
2 Bed
|
2 Bath
|
1084 ft²
|
$319,000
2 Bed
2 Bath
1084 ft²
|
-
-
|
-
| |
|
08/23/2018
|
3 Bed
|
2 Bath
|
1240 ft²
|
-
3 Bed
2 Bath
1240 ft²
|
-
-
|
-
| |
|
06/07/2018
|
2 Bed
|
2 Bath
|
1072 ft²
|
-
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
| |
|
12/07/2017
| |
2 Bed
|
2 Bath
|
1072 ft²
|
-
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
|
|
05/12/2016
|
2 Bed
|
2 Bath
|
1072 ft²
|
$268,500
2 Bed
2 Bath
1072 ft²
|
$260,000
-3.17%
01/24/2018
|
Debbie Neale
Re/Max Beaches
| |
|
05/07/2016
|
2 Bed
|
2 Bath
|
1084 ft²
|
$254,900
2 Bed
2 Bath
1084 ft²
|
$225,000
-11.73%
05/26/2017
|
Karen Shelton
The Shelton Group
| |
|
04/11/2016
|
3 Bed
|
2 Bath
|
1240 ft²
|
$279,000
3 Bed
2 Bath
1240 ft²
|
$275,000
-1.43%
11/10/2016
|
Cat Stevens
C&R Sun Properties LLC
| |
|
03/26/2016
|
3 Bed
|
3 Bath
|
1400 ft²
|
$379,900
3 Bed
3 Bath
1400 ft²
|
$370,000
-2.61%
03/17/2017
|
Cat Stevens
C&R Sun Properties LLC
| |
|
03/15/2016
|
2 Bed
|
2 Bath
|
1070 ft²
|
$279,900
2 Bed
2 Bath
1070 ft²
|
$273,900
-2.14%
06/23/2016
|
E Michelle Terry
Dale E Peterson Realty Inc
| |
|
06/11/2015
|
2 Bed
|
2 Bath
|
1072 ft²
|
$258,900
2 Bed
2 Bath
1072 ft²
|
$245,000
-5.37%
01/15/2016
|
Cat Stevens
C&R Sun Properties LLC
| |
|
04/20/2015
|
2 Bed
|
2 Bath
|
1072 ft²
|
$239,000
2 Bed
2 Bath
1072 ft²
|
$229,000
-4.18%
01/14/2016
|
Cat Stevens
C&R Sun Properties LLC
| |
|
03/21/2015
|
3 Bed
|
3 Bath
|
1347 ft²
|
$372,500
3 Bed
3 Bath
1347 ft²
|
$340,000
-8.72%
04/20/2016
|
Cat Stevens
C&R Sun Properties LLC
| |
|
03/15/2015
|
2 Bed
|
2 Bath
|
1072 ft²
|
$265,000
2 Bed
2 Bath
1072 ft²
|
$265,000
03/31/2015
|
Cat Stevens
C&R Sun Properties LLC
| |
|
02/15/2015
|
3 Bed
|
3 Bath
|
1347 ft²
|
$369,900
3 Bed
3 Bath
1347 ft²
|
$318,200
-13.98%
01/28/2016
|
Roland Guidry
Pat Guidry Agency Inc
| |
|
08/08/2014
|
2 Bed
|
2 Bath
|
1072 ft²
|
$269,000
2 Bed
2 Bath
1072 ft²
|
$250,000
-7.06%
02/17/2015
|
Chad Knaepple
Taylor Allen Properties LLC
| |
|
03/26/2014
|
3 Bed
|
2 Bath
|
1240 ft²
|
$329,000
3 Bed
2 Bath
1240 ft²
|
$285,000
-13.37%
10/23/2015
|
Wanda Duke
Destin - Crye*Leike Coastal Realty
| |
|
06/04/2013
|
2 Bed
|
2 Bath
|
1072 ft²
|
$299,000
2 Bed
2 Bath
1072 ft²
|
$265,000
-11.37%
01/16/2015
|
Howard Dolgoff
Emerald Coast Properties Inc
| |
|
02/21/2013
|
2 Bed
|
2 Bath
|
1072 ft²
|
$170,100
2 Bed
2 Bath
1072 ft²
|
$175,350
+3.09%
04/26/2013
|
The Kelly Group Team
Keller Williams Realty Destin
| |
|
06/14/2012
|
2 Bed
|
2 Bath
|
1072 ft²
|
$249,000
2 Bed
2 Bath
1072 ft²
|
$227,250
-8.73%
01/14/2013
|
Woody Rossbach
Adams Real Estate Inc
| |
|
06/01/2012
|
2 Bed
|
2 Bath
|
1072 ft²
|
$215,000
2 Bed
2 Bath
1072 ft²
|
$215,000
07/30/2012
|
Shannyn Stevenson
Newman Dailey Resort Properties
| |
|
05/16/2012
|
3 Bed
|
2 Bath
|
1240 ft²
|
$279,900
3 Bed
2 Bath
1240 ft²
|
$269,000
-3.89%
10/29/2012
|
Nathan J Abbott
EXP Realty LLC
| |
|
04/28/2012
|
2 Bed
|
2 Bath
|
1072 ft²
|
$220,000
2 Bed
2 Bath
1072 ft²
|
$213,500
-2.95%
12/07/2012
|
Sandra Sharpe
Coldwell Banker Realty
| |
|
02/17/2012
|
3 Bed
|
2 Bath
|
1240 ft²
|
$239,900
3 Bed
2 Bath
1240 ft²
|
$227,000
-5.38%
04/16/2012
|
Venita Brannon
Coldwell Banker Realty
| |
|
01/04/2012
|
3 Bed
|
3 Bath
|
1400 ft²
|
$280,000
3 Bed
3 Bath
1400 ft²
|
$275,000
-1.79%
01/31/2012
|
Woody Rossbach
Adams Real Estate Inc
| |
|
11/09/2011
|
2 Bed
|
2 Bath
|
1072 ft²
|
$199,000
2 Bed
2 Bath
1072 ft²
|
$190,000
-4.52%
08/30/2012
|
Shannyn Stevenson
Newman Dailey Resort Properties
| |
|
01/28/2011
|
2 Bed
|
2 Bath
|
1072 ft²
|
$196,000
2 Bed
2 Bath
1072 ft²
|
$177,000
-9.69%
05/31/2012
|
Patrick Wilson
Mainsail Realty Company
| |
|
06/25/2010
|
2 Bed
|
2 Bath
|
1072 ft²
|
$235,000
2 Bed
2 Bath
1072 ft²
|
$226,000
-3.83%
04/01/2013
|
Jane Araguel
RE/MAX Coastal Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017