31
Map
$550,000
●
House -
For Sale
964 WILLOW RIVER Drive
El Paso, TX 79932
4 Beds
3 Baths
$3,241
Est. Monthly
About This Property
The Lumiere Del La Mar floor plan is a stunning two-story residence
offering 2,880 sq. ft. of beautifully designed living space. This
home features four bedrooms, a spacious loft, and three bathrooms.
Tile flooring enhances the main living areas, while the kitchen is
equipped with stainless steel appliances and elegant quartz
countertops found throughout the home. The primary suite includes a
relaxing Jacuzzi tub, creating a true retreat. An impressive 8-foot
entry door welcomes you inside, and the backyard patio features an
outdoor fireplace-perfect for entertaining or unwinding. This home
truly has it all. Schedule your showing today to experience it in
person.
Unit Size
-
Days on Market
283 days
Land Size
0.19 acres
Price per sqft
-
Property Type
House
Property Taxes
$540
HOA Dues
-
Year Built
2022
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (GEPAR MLS #935760)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 2, 2026 | Listed by El Paso Homes Realty | $550,000 | |
| Listed by El Paso Homes Realty | |||
| Jan 1, 2026 | No longer available | - | |
| No longer available | |||
| Jan 8, 2025 | Listed by El Paso Homes Realty | $550,000 | |
| Listed by El Paso Homes Realty | |||
   | |||
|
The 'Lumiere Del La Mar' Floor Plan. This beautiful two story home features; four bedrooms, a loft, three baths in a 2,880 sq. ft. residence. This home is everything you have dreamed of. Tile throughout the main areas of the house, stainless steel appliances are included. A Jacuzzi tub in the master bathroom, quartz countertops throughout the home, outdoor fireplace in the backyard patio, The house features an 8 ft. tall entry door, and much much more. Come preview this beautiful home today!
| |||
| Jan 2, 2025 | No longer available | - | |
| No longer available | |||
| Jan 4, 2024 | Listed by El Paso Homes Realty | $550,000 | |
| Listed by El Paso Homes Realty | |||
| | |||
|
The 'Lumiere Del La Mar' Floor Plan. This beautiful two story home features; four bedrooms, a loft, three baths in a 2,880 sq. ft. residence. This home is everything you have dreamed of. Tile throughout the main areas of the house, stainless steel appliances are included. A Jacuzzi tub in the master bathroom, quartz countertops throughout the home, outdoor fireplace in the backyard patio, The house features an 8 ft. tall entry door, and much much more. Come preview this beautiful home today!
| |||
Show More
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Ceiling Fan(s), Kitchen Island, Pantry, Walk-In Closet(s), Master Up
Appliances: Cooktop, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Laminate, Carpet
Has Fireplace
Fireplaces: 2
Exterior Details
Architectural Style: 2 Story
Year Built: 2022
Building Area Total: 2880
Window Features: Blinds
Construction Materials: Stucco
Lot Features: Standard Lot
Lot Size Area: 0.19
Lot Size Units: Acres
Lot Size Acres: 0.19
Lot Size Square Feet: 8063
Water Source: City
Financial Details
Tax Annual Amount: $6,480
Utilities Details
Cooling Type: Refrigerated
Heating Type: Forced Air
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About West Valley
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rafael Rosas, El Paso Homes Realty
Last Updated: 4 months ago
Data Source: GEPAR, MLS# 935760
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 4 months ago
Data Source: GEPAR, MLS# 935760
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017