964 Arapahoe Ave #3
About This Property
The manager has listed the unit size as 1189 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 15, 2022 | Sold | ||
| Sold | |||
| Oct 25, 2022 | Listed | $830,000 | |
| Listed | |||
| | |||
|
Turn-Key investor opportunity in unbeatable location 3 blocks from Pearl, 5 blocks from the heart of the Hill & campus, and across the street from the brand new civic area park with access to the Boulder Creek Path. Four bedrooms, two baths, giant wrap-around deck, one off-street covered parking space, exterior storage closet, bamboo floors, washer & dryer, dishwasher, slide-in gas range, stainless steel fridge, gas fireplace, and mountain views! Rented through Aug '23. Unit is never vacant as it's easy to pre-lease ~9 months before the start of each school year. Zoned RH-2, Legal for 4 unrelated. HOA includes everything: Flood Insurance, studs-out property insurance, heat, water, trash, recycling, snow removal, landscaping, & all exterior maintenance. Current 4.8% cap rate; Buyer can easily bump rates for '23-24 school year. Seller is a broker licensed in the State of Colorado.
| |||
| Jan 15, 2020 | No longer available | - | |
| No longer available | |||
| Oct 18, 2019 | Price Increased |
$824,999
↑ $99
(0%) | |
| Price Increased | |||
| Sep 25, 2019 | Listed | $824,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/25/2022
|
4 Bed
|
2 Bath
|
-
|
$830,000
4 Bed
2 Bath
|
$790,000
-4.82%
12/15/2022
|
Michael Lane
Michael M Lane
| |
|
09/25/2019
|
4 Bed
|
-
|
1189 ft²
|
$824,900
4 Bed
-
1189 ft²
|
-
-
|
-
| |
|
03/23/2018
|
3 Bed
|
2 Bath
|
979 ft²
|
$669,900
3 Bed
2 Bath
979 ft²
|
$685,000
+2.25%
06/04/2018
|
Matt Ladwig
WK Real Estate
| |
|
06/25/2015
|
2 Bed
|
1 Bath
|
734 ft²
|
$389,000
2 Bed
1 Bath
734 ft²
|
$384,500
-1.16%
08/03/2015
|
Karolyn Merrill
RE/MAX of Boulder
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017