1
Map
96 Beacon Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 24, 2026 | Sold | ||
| Sold | |||
| Jan 15, 2026 | In contract | - | |
| In contract | |||
| Dec 11, 2025 | Price Decreased |
$514,999
↓ $1
(0%) | |
| Price Decreased | |||
| Nov 17, 2025 | Listed by Moran Realty Group | $515,000 | |
| Listed by Moran Realty Group | |||
   | |||
|
If you are looking for a perfect starter home or are downsizing then look no further to this well situated ranch located right on the Andover line. With an over-sized deck, beautiful in ground pool and a fenced in yard make this excellent for entertainment. Inside on the first floor you will find an eat in kitchen, full bathroom, three bedrooms, and a family room with hardwood floors. The lower level is partially finished featuring more living area, laundry, and space in which you can be creative.
| |||
| Aug 25, 2021 | Sold | ||
| Sold | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017