39
Map
957 Waialae Circle NE
About This Property
Inside, enjoy peace of mind with brand new plumbing, newer roof, newer eco windows throughout and newer updated electrical. The spacious interior boasts NO carpet, making for easy maintenance and a fresh, modern feel. The large kitchen is a cook's dream with ample cabinetry and expansive counter space.
The fully fenced backyard offers privacy and includes full-size RV parking behind a secure gate, ideal for toys or trailers. Gorgeous landscaping adds to the curb appeal, and the home is on city water and sewer-no septic headaches here!
With no HOA, a stellar location, and upgrades galore, this move-in ready gem won't last long. Agents: PLEASE see Private Remarks!!!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2025 | Sold | ||
| Sold | |||
| Sep 13, 2025 | In contract | - | |
| In contract | |||
| Sep 5, 2025 | Relisted | $355,000 | |
| Relisted | |||
| Aug 29, 2025 | In contract | - | |
| In contract | |||
| Aug 18, 2025 | Price Decreased |
$355,000
↓ $15K
(4.1%) | |
| Price Decreased | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017