57
Map
957 N CAMP ROAD
About This Property
Designed with short-term rental performance in mind, the layout features five ensuite bedrooms, an oversized loft, and a fully finished walk-out basement with a second living area and game room with a pool table. The open-concept main level includes a two-story great room with a stacked stone gas fireplace, stainless steel appliances, granite countertops, hardwood cabinetry, and bar seating. Wrap-around deck and hot tub enhance guest appeal.
Built in 2023 with upgraded LVP flooring, granite in all baths, custom lighting, and quality finishes throughout, this property offers the benefit of newer construction with minimal deferred maintenance. Sold fully furnished and operating as an established vacation rental with an average daily rental of $343 and a projected gross annual rental income of $47k to $52k.
Membership in The Wisp Resort Master Association – Lakeside Park conveys access to a 1.94-acre waterfront parcel with 170 feet of Deep Creek Lake frontage, pavilion, lake-view seating platform, restrooms, walking trails, and parking.
Turnkey opportunity in a proven Deep Creek Lake location.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 5, 2026 | Price Decreased |
$925,000
↓ $25K
(2.6%) | |
| Price Decreased | |||
| Apr 14, 2026 | Price Decreased |
$950,000
↓ $25K
(2.6%) | |
| Price Decreased | |||
| Feb 19, 2026 | Listed by The KW Collective | $975,000 | |
| Listed by The KW Collective | |||
| Jul 16, 2025 | Price Decreased |
$950,000
↓ $50K
(5%) | |
| Price Decreased | |||
| Apr 3, 2025 | Price Decreased |
$1,000,000
↓ $100K
(9.1%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017